Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
5.80
0.00
(0.00%)
At close: February 21 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,159,320
5,340,003
4,757,588
3,783,953
3,375,286
Cost of Revenue
4,486,575
4,664,606
4,198,325
3,438,329
2,960,189
Gross Profit
672,745
675,397
559,263
345,624
415,097
Operating Expense
389,177
379,161
329,011
276,276
293,063
Operating Income
283,568
296,236
230,252
69,348
122,034
Net Non Operating Interest Income Expense
-77,730
-78,822
-51,455
-32,085
-35,343
Other Income Expense
-36,407
-20,257
-4,752
9,998
-102,001
Pretax Income
169,431
197,157
174,045
47,261
-15,310
Tax Provision
68,795
43,492
41,207
11,381
12,007
Net Income Common Stockholders
100,636
153,665
132,838
35,880
-27,317
Diluted NI Available to Com Stockholders
100,636
153,665
132,838
35,880
-27,317
Basic EPS
1.33
1.93
1.65
0.45
-0.34
Diluted EPS
1.33
1.93
1.65
0.45
-0.34
Basic Average Shares
76,802.11
79,608.26
80,378.47
80,337.39
80,141.72
Diluted Average Shares
76,809.07
79,655.05
80,378.47
80,408.03
80,141.72
Total Operating Income as Reported
243,505
269,114
217,779
62,917
27,538
Total Expenses
4,875,752
5,043,767
4,527,336
3,714,605
3,253,252
Interest Income
986
1,501
382
--
--
Interest Expense
78,716
80,323
51,837
32,918
35,771
Net Interest Income
-77,730
-78,822
-51,455
-32,085
-35,343
Net Income from Continuing & Discontinued Operation
100,636
153,665
132,838
35,880
-27,317
Normalized Income
128,966.50
166,671.96
132,592.31
25,313.20
45,955.89
EBIT
248,147
277,480
225,882
80,179
20,461
EBITDA
587,757
597,922
511,518
328,401
261,441
Reconciled Cost of Revenue
4,163,743
4,361,876
3,928,636
3,205,415
2,736,997
Reconciled Depreciation
339,610
320,442
285,636
248,222
240,980
Net Income from Continuing Operation Net Minority Interest
100,636
153,665
132,838
35,880
-27,317
Total Unusual Items Excluding Goodwill
-33,330
-16,697
322
13,922
-99,691
Total Unusual Items
-33,330
-16,697
322
13,922
-99,691
Normalized EBITDA
621,087
614,619
511,196
314,479
361,132
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,999.50
-3,690.04
76.31
3,355.20
-26,418.12
12/31/2020 - 10/15/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MGA.SG Magna International Inc
36.36
-0.33%
LIMAF Linamar Corporation
36.50
-0.98%
DORM Dorman Products, Inc.
123.59
-2.29%
BRDCY Bridgestone Corporation
19.69
+0.87%
FR.PA Valeo SE
11.10
+1.05%
LNR.TO Linamar Corporation
51.99
-1.74%
GTX Garrett Motion Inc.
9.88
+1.33%
HSAI Hesai Group
19.63
+6.05%
MGA Magna International Inc.
38.08
-1.75%
MG.TO Magna International Inc.
54.13
-1.42%