0.3440
-0.0020
(-0.58%)
As of 7:30:36 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
62,364,023.0000
73,564,495.0000
73,630,848.0000
73,703,098.0000
52,483,611.0000
Cost of Revenue
56,351,697.0000
65,080,929.0000
62,324,407.0000
60,207,635.0000
40,825,617.0000
Gross Profit
6,012,326.0000
8,483,566.0000
11,306,441.0000
13,495,463.0000
11,657,994.0000
Operating Expense
3,844,631.0000
4,008,158.0000
4,439,580.0000
6,016,167.0000
5,650,796.0000
Operating Income
2,167,695.0000
4,475,408.0000
6,866,861.0000
7,479,296.0000
6,007,198.0000
Net Non Operating Interest Income Expense
81,860.0000
315,372.0000
440,125.0000
604,623.0000
441,426.0000
Pretax Income
2,960,066.0000
4,486,978.0000
6,888,005.0000
8,719,520.0000
7,570,354.0000
Tax Provision
1,904,315.0000
2,361,910.0000
3,311,232.0000
3,416,710.0000
2,744,856.0000
Net Income Common Stockholders
507,356.0000
913,584.0000
1,726,363.0000
3,743,557.0000
4,326,482.0000
Diluted NI Available to Com Stockholders
507,356.0000
913,584.0000
1,726,363.0000
3,743,557.0000
4,326,482.0000
Total Operating Income as Reported
2,048,006.0000
4,306,607.0000
6,831,100.0000
8,021,879.0000
6,531,721.0000
Total Expenses
60,196,328.0000
69,089,087.0000
66,763,987.0000
66,223,802.0000
46,476,413.0000
Net Income from Continuing & Discontinued Operation
507,356.0000
913,584.0000
1,726,363.0000
3,743,557.0000
4,326,482.0000
Normalized Income
1,004,331.5000
1,379,898.0000
1,844,153.5000
3,857,112.1023
4,239,694.6642
Interest Income
251,148.0000
315,372.0000
440,125.0000
604,623.0000
441,426.0000
Interest Expense
169,288.0000
--
--
--
--
Net Interest Income
81,860.0000
315,372.0000
440,125.0000
604,623.0000
441,426.0000
EBIT
3,129,354.0000
4,486,978.0000
6,888,005.0000
8,719,520.0000
7,570,354.0000
EBITDA
3,129,354.0000
4,619,494.0000
7,041,390.0000
8,899,713.0000
7,777,784.0000
Reconciled Cost of Revenue
56,351,697.0000
65,080,929.0000
62,324,407.0000
60,207,635.0000
40,825,617.0000
Reconciled Depreciation
--
132,516.0000
153,385.0000
180,193.0000
207,430.0000
Net Income from Continuing Operation Net Minority Interest
507,356.0000
913,584.0000
1,726,363.0000
3,743,557.0000
4,326,482.0000
Total Unusual Items Excluding Goodwill
-662,634.0000
-621,752.0000
-157,054.0000
-186,721.0000
136,154.0000
Total Unusual Items
-662,634.0000
-621,752.0000
-157,054.0000
-186,721.0000
136,154.0000
Normalized EBITDA
3,791,988.0000
5,241,246.0000
7,198,444.0000
9,086,434.0000
7,641,630.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0004
0.0004
Tax Effect of Unusual Items
-165,658.5000
-155,438.0000
-39,263.5000
-73,165.8977
49,366.6642
12/31/2020 - 1/9/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade