4.1500
0.0000
(0.00%)
At close: January 31 at 10:14:36 AM EST
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Total Revenue
44,487.0000
44,487.0000
40,467.0000
37,390.0000
32,791.0000
Cost of Revenue
13,040.0000
13,040.0000
12,966.0000
11,187.0000
9,404.0000
Gross Profit
31,447.0000
31,447.0000
27,501.0000
26,203.0000
23,387.0000
Operating Expense
5,343.0000
5,343.0000
6,773.0000
4,129.0000
3,818.0000
Operating Income
26,104.0000
26,104.0000
20,728.0000
22,074.0000
19,569.0000
Net Non Operating Interest Income Expense
-24,993.0000
-24,993.0000
-9,400.0000
-9,791.0000
-9,052.0000
Other Income Expense
-4,044.0000
-4,044.0000
12,918.0000
65,912.0000
51,354.0000
Pretax Income
-2,933.0000
-2,933.0000
24,246.0000
78,195.0000
61,871.0000
Tax Provision
41,276.0000
41,276.0000
5,267.0000
12,798.0000
8,305.0000
Net Income Common Stockholders
-44,125.0000
-44,125.0000
18,622.0000
63,301.0000
50,288.0000
Diluted NI Available to Com Stockholders
-44,125.0000
-44,125.0000
18,622.0000
63,301.0000
50,288.0000
Basic EPS
-0.74
--
0.31
1.07
0.86
Diluted EPS
-0.74
--
0.31
1.07
0.86
Basic Average Shares
59,462.5550
--
59,462.5550
59,391.6850
58,570.5810
Diluted Average Shares
59,462.5550
--
59,462.5550
59,391.6850
58,570.5810
Total Expenses
18,383.0000
18,383.0000
19,739.0000
15,316.0000
13,222.0000
Net Income from Continuing & Discontinued Operation
-44,125.0000
-44,125.0000
18,622.0000
63,301.0000
50,288.0000
Normalized Income
-40,381.6000
-40,381.6000
14,272.1566
20,587.2520
8,991.9240
Interest Income
2,511.0000
2,511.0000
1,287.0000
662.0000
463.0000
Interest Expense
27,504.0000
27,504.0000
10,687.0000
10,453.0000
9,515.0000
Net Interest Income
-24,993.0000
-24,993.0000
-9,400.0000
-9,791.0000
-9,052.0000
EBIT
24,571.0000
24,571.0000
34,933.0000
88,648.0000
71,386.0000
EBITDA
25,973.0000
25,973.0000
36,813.0000
90,276.0000
72,647.0000
Reconciled Cost of Revenue
13,040.0000
13,040.0000
12,966.0000
11,187.0000
9,404.0000
Reconciled Depreciation
1,402.0000
1,402.0000
1,880.0000
1,628.0000
1,261.0000
Net Income from Continuing Operation Net Minority Interest
-44,125.0000
-44,125.0000
18,622.0000
63,301.0000
50,288.0000
Total Unusual Items Excluding Goodwill
-4,404.0000
-4,404.0000
5,557.0000
51,093.0000
47,686.0000
Total Unusual Items
-4,404.0000
-4,404.0000
5,557.0000
51,093.0000
47,686.0000
Normalized EBITDA
30,377.0000
30,377.0000
31,256.0000
39,183.0000
24,961.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0001
Tax Effect of Unusual Items
-660.6000
-660.6000
1,207.1566
8,379.2520
6,389.9240
8/31/2021 - 1/24/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade