Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
NasdaqGS - Delayed Quote USD

Morningstar, Inc. (MORN)

Compare
322.58
-4.47
(-1.37%)
At close: February 21 at 4:00:02 PM EST
322.58
0.00
(0.00%)
After hours: February 21 at 4:18:02 PM EST
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,222,800
2,038,600
1,870,600
1,699,300
1,389,500
Cost of Revenue
868,900
843,500
779,300
698,400
556,400
Gross Profit
1,353,900
1,195,100
1,091,300
1,000,900
833,100
Operating Expense
942,900
964,500
923,500
743,900
617,900
Operating Income
411,000
230,600
167,800
257,000
215,200
Net Non Operating Interest Income Expense
-42,200
-51,700
-28,400
-8,700
-9,500
Other Income Expense
49,900
2,600
-8,800
2,200
77,300
Pretax Income
418,700
181,500
130,600
250,500
283,000
Tax Provision
84,200
33,000
56,500
62,600
59,700
Earnings from Equity Interest Net of Tax
-8,000
-7,400
-3,600
5,400
300
Net Income Common Stockholders
326,500
141,100
70,500
193,300
223,600
Diluted NI Available to Com Stockholders
326,500
141,100
70,500
193,300
223,600
Basic EPS
7.63
3.31
1.65
4.50
5.22
Diluted EPS
7.58
3.29
1.64
4.45
5.18
Basic Average Shares
42,750
42,600
42,600
43,000
42,900
Diluted Average Shares
43,125
42,900
42,900
43,400
43,200
Total Operating Income as Reported
411,000
230,600
167,800
257,000
215,200
Total Expenses
1,811,800
1,808,000
1,702,800
1,442,300
1,174,300
Net Income from Continuing & Discontinued Operation
326,500
141,100
70,500
193,300
223,600
Normalized Income
287,273.94
138,751
72,159
188,874.41
158,113
Interest Income
11,600
9,000
1,700
1,700
1,600
Interest Expense
53,800
60,700
30,100
8,700
11,100
Net Interest Income
-42,200
-51,700
-28,400
-8,700
-9,500
EBIT
472,500
242,200
160,700
259,200
294,100
EBITDA
661,000
427,100
327,300
409,900
433,600
Reconciled Cost of Revenue
868,900
843,500
779,300
698,400
556,400
Reconciled Depreciation
188,500
184,900
166,600
150,700
139,500
Net Income from Continuing Operation Net Minority Interest
326,500
141,100
70,500
193,300
223,600
Total Unusual Items Excluding Goodwill
49,100
2,900
-2,100
5,900
83,000
Total Unusual Items
49,100
2,900
-2,100
5,900
83,000
Normalized EBITDA
611,900
424,200
329,400
404,000
350,600
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
9,873.94
551
-441
1,474.41
17,513
12/31/2020 - 5/3/2005

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers