Unlock stock picks and a broker-level newsfeed that powers Wall Street.
NYSE - Delayed Quote USD

Magnolia Oil & Gas Corporation (MGY)

Compare
25.72
+0.21
+(0.82%)
At close: April 2 at 4:00:02 PM EDT
24.19
-1.53
(-5.95%)
After hours: April 2 at 7:08:30 PM EDT
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,315,886
1,315,886
1,226,979
1,694,493
1,078,351
Cost of Revenue
635,200
635,200
524,608
439,419
335,590
Gross Profit
680,686
680,686
702,371
1,255,074
742,761
Operating Expense
168,698
168,698
152,151
181,288
140,167
Operating Income
511,988
511,988
550,220
1,073,786
602,594
Net Non Operating Interest Income Expense
-14,371
-14,371
-33
-23,442
-31,002
Other Income Expense
-4,474
-4,474
-375
6,543
-3,025
Pretax Income
493,143
493,143
549,812
1,056,887
568,567
Tax Provision
95,813
95,813
107,208
6,638
8,851
Net Income Common Stockholders
361,530
361,530
383,956
885,633
414,493
Average Dilution Earnings
--
--
3
19
14
Diluted NI Available to Com Stockholders
361,530
361,530
383,959
885,652
414,507
Basic EPS
1.94
1.94
2.04
4.73
2.38
Diluted EPS
1.94
1.94
2.04
4.71
2.36
Basic Average Shares
186,465
186,465
188,174
187,433
174,364
Diluted Average Shares
186,492
186,492
188,355
187,901
175,360
Total Operating Income as Reported
511,988
511,988
534,485
1,073,786
602,594
Rent Expense Supplemental
84,311
--
--
131,513
93,021
Total Expenses
803,898
803,898
676,759
620,707
475,757
Net Income from Continuing & Discontinued Operation
366,027
366,027
388,301
893,837
417,282
Normalized Income
373,116.58
373,116.58
400,967.68
893,837
420,342.24
Interest Expense
14,371
14,371
33
23,442
31,002
Net Interest Income
-14,371
-14,371
-33
-23,442
-31,002
EBIT
507,514
507,514
549,845
1,080,329
599,569
EBITDA
922,001
922,001
874,635
1,323,481
796,603
Reconciled Cost of Revenue
635,200
635,200
524,608
439,419
335,590
Reconciled Depreciation
414,487
414,487
324,790
243,152
197,034
Net Income from Continuing Operation Net Minority Interest
366,027
366,027
388,301
893,837
417,282
Total Unusual Items Excluding Goodwill
-8,796
-8,796
-15,735
--
-3,110
Total Unusual Items
-8,796
-8,796
-15,735
--
-3,110
Normalized EBITDA
930,797
930,797
890,370
1,323,481
799,713
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,706.42
-1,706.42
-3,068.33
--
-49.76
12/31/2021 - 6/29/2017

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers