176.50
0.00
(0.00%)
At close: January 30 at 4:39:52 PM GMT+7
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
15,833,113.85
15,833,113.85
17,908,076.41
18,556,960.68
17,013,023.43
Cost of Revenue
14,614,122.58
14,614,122.58
16,575,199.74
16,963,278.93
15,601,014.86
Gross Profit
1,218,991.27
1,218,991.27
1,332,876.67
1,593,681.75
1,412,008.57
Operating Expense
698,055.02
698,055.02
1,055,432.71
809,073.58
786,271.30
Operating Income
520,936.24
520,936.24
277,443.97
784,608.18
625,737.27
Net Non Operating Interest Income Expense
-9,537.40
-9,537.40
-10,469.09
-6,907.16
-6,539.60
Other Income Expense
-142,096.02
-142,096.02
127,688.32
142,756.05
141,129.04
Pretax Income
369,302.82
369,302.82
394,663.21
920,457.06
760,326.71
Tax Provision
73,609.96
73,609.96
151,978.44
215,821.30
118,546.17
Net Income Common Stockholders
295,692.86
295,692.86
242,684.77
704,635.77
641,780.53
Diluted NI Available to Com Stockholders
295,692.86
295,692.86
242,684.77
704,635.77
641,780.53
Basic EPS
26.55
14.15
11.61
33.72
30.71
Diluted EPS
26.55
14.15
11.61
33.72
30.71
Basic Average Shares
20,901.60
20,898.00
20,898.00
20,898.00
20,898.00
Diluted Average Shares
20,901.60
20,898.00
20,898.00
20,898.00
20,898.00
Total Expenses
15,312,177.61
15,312,177.61
17,630,632.44
17,772,352.51
16,387,286.16
Net Income from Continuing & Discontinued Operation
295,692.86
295,692.86
242,684.77
704,635.77
641,780.53
Normalized Income
509,685.05
509,685.05
233,167.00
708,744.12
616,005.16
Interest Expense
9,537.40
9,537.40
10,469.09
6,907.16
6,539.60
Net Interest Income
-9,537.40
-9,537.40
-10,469.09
-6,907.16
-6,539.60
EBIT
378,840.22
378,840.22
405,132.29
927,364.22
766,866.31
EBITDA
818,842.60
818,842.60
843,105.62
1,348,522.42
1,176,201.70
Reconciled Cost of Revenue
14,614,122.58
14,614,122.58
16,575,199.74
16,963,278.93
15,601,014.86
Reconciled Depreciation
440,002.38
440,002.38
437,973.33
421,158.20
409,335.39
Net Income from Continuing Operation Net Minority Interest
295,692.86
295,692.86
242,684.77
704,635.77
641,780.53
Total Unusual Items Excluding Goodwill
-267,263.53
-267,263.53
15,478.16
-5,335.53
30,684.97
Total Unusual Items
-267,263.53
-267,263.53
15,478.16
-5,335.53
30,684.97
Normalized EBITDA
1,086,106.13
1,086,106.13
827,627.46
1,353,857.95
1,145,516.73
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-53,271.34
-53,271.34
5,960.39
-1,227.17
4,909.59
9/30/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade