16.54
-0.16
(-0.96%)
At close: January 10 at 3:29:01 PM GMT+1
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
9,160.00
9,160.00
9,944.00
4,090.00
8,186.00
Gross Profit
9,160.00
9,160.00
9,944.00
4,090.00
8,186.00
Operating Expense
30,135.00
30,135.00
33,989.00
27,906.00
23,762.00
Operating Income
-20,975.00
-20,975.00
-24,045.00
-23,816.00
-15,576.00
Net Non Operating Interest Income Expense
-4,661.00
-4,661.00
-9,174.00
-1,847.00
-3,526.00
Pretax Income
-24,950.00
-24,950.00
-32,010.00
-24,806.00
-18,986.00
Tax Provision
88.00
88.00
--
--
--
Net Income Common Stockholders
-25,038.00
-25,038.00
-32,010.00
-24,806.00
-18,986.00
Diluted NI Available to Com Stockholders
-25,038.00
-25,038.00
-32,010.00
-24,806.00
-18,986.00
Basic EPS
-1.01
-0.88
-1.27
-1.00
-0.86
Diluted EPS
-1.01
-0.88
-1.27
-1.00
-0.86
Basic Average Shares
26,546.06
28,419.50
25,188.50
24,865.40
22,044.35
Diluted Average Shares
26,546.06
28,419.50
25,188.50
24,865.40
22,044.35
Total Operating Income as Reported
-20,977.00
-20,977.00
-24,046.00
-23,812.00
-15,576.00
Rent Expense Supplemental
955.00
955.00
853.00
604.00
578.00
Total Expenses
30,135.00
30,135.00
33,989.00
27,906.00
23,762.00
Net Income from Continuing & Discontinued Operation
-25,038.00
-25,038.00
-32,010.00
-24,806.00
-18,986.00
Normalized Income
-25,038.00
-25,038.00
-32,010.00
-24,786.00
-19,289.00
Interest Income
9.00
9.00
1.00
--
23.00
Interest Expense
4,617.00
4,617.00
3,932.00
1,844.00
2,267.00
Net Interest Income
-4,661.00
-4,661.00
-9,174.00
-1,847.00
-3,526.00
EBIT
-20,333.00
-20,333.00
-28,078.00
-22,962.00
-16,719.00
EBITDA
-18,614.00
-18,614.00
-26,413.00
-21,446.00
-15,380.00
Reconciled Depreciation
1,719.00
1,719.00
1,665.00
1,516.00
1,339.00
Net Income from Continuing Operation Net Minority Interest
-25,038.00
-25,038.00
-32,010.00
-24,806.00
-18,986.00
Total Unusual Items Excluding Goodwill
--
--
-37.00
-20.00
303.00
Total Unusual Items
--
--
-37.00
-20.00
303.00
Normalized EBITDA
-18,614.00
-18,614.00
-26,413.00
-21,426.00
-15,683.00
Tax Rate for Calcs
0.00
0.00
--
--
--
3/31/2021 - 10/9/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade