As of December 13 at 9:52:31 AM EST. Market Open.
Breakdown
TTM
8/31/2023
8/31/2022
8/31/2021
8/31/2020
Total Revenue
625.4370
751.3480
1,649.7270
2,266.8260
82.1440
Cost of Revenue
544.2030
647.6310
1,626.5810
1,879.9250
81.1070
Gross Profit
81.2340
103.7170
23.1460
386.9010
1.0370
Operating Expense
948.6000
1,625.8570
5,309.8370
5,108.5510
1,611.0980
Operating Income
-867.3660
-1,522.1400
-5,286.6910
-4,721.6500
-1,610.0610
Net Non Operating Interest Income Expense
-72.2060
-33.3970
-47.2430
-46.2560
--
Other Income Expense
-4,393.7680
-6,757.1740
-6,270.3570
-1,443.7460
-3,552.2010
Pretax Income
-5,333.3400
-8,312.7110
-11,604.2910
-6,211.6520
-5,162.2620
Tax Provision
--
-24.7570
-21.9740
-23.4770
--
Net Income Common Stockholders
-5,309.2020
-8,287.9540
-11,586.2460
-6,179.3160
-5,156.5300
Diluted NI Available to Com Stockholders
-5,309.2020
-8,287.9540
-11,586.2460
-6,179.3160
-5,156.5300
Basic EPS
-0.78
-1.30
-2.80
-2.10
-2.00
Diluted EPS
-0.78
-1.30
-2.80
-2.10
-2.00
Basic Average Shares
8,151.3730
6,468.2830
4,092.2880
2,975.4510
2,604.4760
Diluted Average Shares
8,151.3730
6,468.2830
4,092.2880
2,975.4510
2,604.4760
Total Operating Income as Reported
-5,351.2360
-8,334.6680
-11,505.9540
-4,785.2920
-1,610.0610
Rent Expense Supplemental
43.8630
64.9560
107.2780
163.7830
29.2850
Total Expenses
1,492.8030
2,273.4880
6,936.4180
6,988.4760
1,692.2050
Net Income from Continuing & Discontinued Operation
-5,309.2020
-8,287.9540
-11,586.2460
-6,179.3160
-5,156.5300
Normalized Income
-796.6510
-1,408.1128
-4,327.6061
-4,689.4752
-4,990.9190
Interest Expense
72.2060
33.3970
47.2430
46.2560
--
Net Interest Income
-72.2060
-33.3970
-47.2430
-46.2560
--
EBIT
-5,261.1340
-8,279.3140
-11,557.0480
-6,165.3960
-5,162.2620
EBITDA
-5,181.1890
-8,175.1480
-11,311.0520
-5,843.4860
-5,150.4460
Reconciled Cost of Revenue
544.2030
647.6310
1,615.6320
1,859.8560
81.1070
Reconciled Depreciation
79.9450
104.1660
245.9960
321.9100
11.8160
Net Income from Continuing Operation Net Minority Interest
-5,309.2020
-8,287.9540
-11,586.2460
-6,179.3160
-5,156.5300
Total Unusual Items Excluding Goodwill
-4,512.5510
-6,900.3920
-7,272.4110
-1,495.4930
-165.6110
Total Unusual Items
-4,512.5510
-6,900.3920
-7,272.4110
-1,495.4930
-165.6110
Normalized EBITDA
-668.6380
-1,274.7560
-4,038.6410
-4,347.9930
-4,984.8350
Tax Rate for Calcs
--
0.0000
0.0000
0.0000
--
Tax Effect of Unusual Items
--
-20.5508
-13.7711
-5.6522
--
8/31/2020 - 8/8/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
VEGI.CN Boosh Plant-Based Brands Inc.
0.0050
0.00%
ARTO.CN Aretto Wellness Inc.
0.0300
0.00%
AST.V Astron Connect Inc.
0.0250
0.00%
PSYC.CN Psyched Wellness Ltd.
0.0150
-25.00%
BU.TO Burcon NutraScience Corporation
0.0800
0.00%
HBFGF Happy Belly Food Group Inc.
0.9020
+0.22%
CULT.CN Cult Food Science Corp.
0.0450
0.00%
BABYF Else Nutrition Holdings Inc.
0.0080
-20.00%
HLF.TO High Liner Foods Incorporated
15.62
-0.38%
HBFG.CN Happy Belly Food Group Inc.
1.2700
+0.79%