1.0100
0.0000
(0.00%)
At close: January 31 at 6:00:00 PM GMT-3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,227,032.0000
2,226,345.0000
2,091,689.0000
1,743,471.0000
1,153,537.0000
Cost of Revenue
1,477,679.0000
1,455,747.0000
1,456,471.0000
1,222,413.0000
882,070.0000
Gross Profit
749,353.0000
770,598.0000
635,218.0000
521,058.0000
271,466.0000
Operating Expense
812,506.0000
787,604.0000
608,484.0000
546,657.0000
473,648.0000
Operating Income
-63,153.0000
-17,006.0000
26,734.0000
-25,599.0000
-202,182.0000
Net Non Operating Interest Income Expense
-164,606.0000
-168,395.0000
-137,185.0000
-88,594.0000
-57,264.0000
Pretax Income
-82,969.0000
-57,019.0000
120,439.0000
-105,011.0000
-607,968.0000
Tax Provision
19,884.0000
28,284.0000
65,216.0000
3,856.0000
-134,390.0000
Net Income Common Stockholders
-104,701.0000
-81,997.0000
72,669.0000
-80,449.0000
-473,578.0000
Diluted NI Available to Com Stockholders
-104,701.0000
-81,997.0000
72,669.0000
-80,449.0000
-473,578.0000
Basic EPS
-0.37
-0.29
0.25
-0.28
-1.65
Diluted EPS
-0.37
-0.29
0.25
-0.28
-1.65
Basic Average Shares
285,444.0000
285,444.0000
285,444.0000
285,444.0000
286,370.0000
Diluted Average Shares
285,444.0000
285,444.0000
285,444.0000
288,849.0000
286,370.0000
Rent Expense Supplemental
--
--
--
90,682.0000
38,587.0000
Total Expenses
2,290,185.0000
2,243,351.0000
2,064,955.0000
1,769,070.0000
1,355,718.0000
Net Income from Continuing & Discontinued Operation
-104,701.0000
-81,997.0000
72,669.0000
-80,449.0000
-473,578.0000
Normalized Income
-171,221.7400
-152,910.7600
-90,951.8200
-106,180.1400
-203,823.5430
Interest Income
--
--
--
--
164.0000
Interest Expense
132,600.0000
134,688.0000
128,897.0000
86,264.0000
53,931.0000
Net Interest Income
-164,606.0000
-168,395.0000
-137,185.0000
-88,594.0000
-57,264.0000
EBIT
49,631.0000
77,669.0000
249,336.0000
-18,747.0000
-554,037.0000
EBITDA
341,398.0000
305,735.0000
465,136.0000
140,702.0000
-378,101.0000
Reconciled Cost of Revenue
1,477,679.0000
1,455,747.0000
1,456,471.0000
1,222,413.0000
882,070.0000
Reconciled Depreciation
291,767.0000
228,066.0000
215,800.0000
159,449.0000
175,936.0000
Net Income from Continuing Operation Net Minority Interest
-102,853.0000
-85,303.0000
55,223.0000
-108,867.0000
-473,578.0000
Total Unusual Items Excluding Goodwill
103,589.0000
102,436.0000
221,477.0000
-4,071.0000
-346,283.0000
Total Unusual Items
103,589.0000
102,436.0000
221,477.0000
-4,071.0000
-346,283.0000
Normalized EBITDA
237,809.0000
203,299.0000
243,659.0000
144,773.0000
-31,818.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
35,220.2600
34,828.2400
75,302.1800
-1,384.1400
-76,528.5430
12/31/2020 - 3/14/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ELROF Elior Group SA
3.4320
0.00%
MARZF Marston's PLC
0.5477
0.00%
MRTPY Marston's PLC
4.2800
0.00%
CCC.NZ Cooks Coffee Company Limited
0.2850
+5.56%
RTBRF Restaurant Brands New Zealand Limited
2.2000
0.00%
SCUPF Aegis Brands Inc.
0.2900
0.00%
MBPFF Mitchells & Butlers plc
3.0500
0.00%
BDVB Bagger Dave's Burger Tavern, Inc.
0.0572
0.00%
SVR.NZ Savor Limited
0.2200
+4.76%
5KI.SI Soup Holdings Limited
0.0690
+9.52%