2.2800
+0.0400
+(1.79%)
As of 10:39:32 AM GMT+8. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
674,630.0000
660,670.0000
611,186.0000
553,699.0000
416,613.0000
Cost of Revenue
242,358.0000
238,030.0000
226,973.0000
192,574.0000
136,015.0000
Gross Profit
432,272.0000
422,640.0000
384,213.0000
361,125.0000
280,598.0000
Operating Expense
-30,128.0000
-31,993.0000
-66,363.0000
-47,451.0000
-28,532.0000
Operating Income
462,400.0000
454,633.0000
450,576.0000
408,576.0000
309,130.0000
Net Non Operating Interest Income Expense
-171,051.0000
-169,645.0000
-116,818.0000
-47,692.0000
-35,775.0000
Pretax Income
143,571.0000
136,641.0000
315,055.0000
469,381.0000
197,870.0000
Tax Provision
14,279.0000
16,013.0000
23,949.0000
30,165.0000
33,373.0000
Net Income Common Stockholders
119,601.0000
111,036.0000
281,656.0000
430,802.0000
164,497.0000
Diluted NI Available to Com Stockholders
119,601.0000
111,036.0000
281,656.0000
430,802.0000
164,497.0000
Basic EPS
0.04
0.04
0.10
0.17
0.07
Diluted EPS
0.04
0.04
0.10
0.17
0.07
Basic Average Shares
2,835,181.2160
2,816,874.0000
2,701,594.0000
2,603,327.0000
2,312,511.0000
Diluted Average Shares
2,835,181.2160
2,816,874.0000
2,701,594.0000
2,603,327.0000
2,312,511.0000
Total Expenses
212,230.0000
206,037.0000
160,610.0000
145,123.0000
107,483.0000
Net Income from Continuing & Discontinued Operation
129,077.0000
120,512.0000
291,106.0000
439,216.0000
164,497.0000
Normalized Income
65,676.9026
62,315.4191
271,297.6160
461,026.1000
191,541.2811
Interest Income
3,895.0000
4,751.0000
700.0000
98.0000
244.0000
Interest Expense
170,127.0000
169,577.0000
112,991.0000
44,280.0000
33,729.0000
Net Interest Income
-171,051.0000
-169,645.0000
-116,818.0000
-47,692.0000
-35,775.0000
EBIT
313,698.0000
306,218.0000
428,046.0000
513,661.0000
231,599.0000
EBITDA
313,731.0000
306,260.0000
428,105.0000
513,728.0000
231,669.0000
Reconciled Cost of Revenue
242,358.0000
238,030.0000
226,973.0000
192,574.0000
136,015.0000
Reconciled Depreciation
33.0000
42.0000
59.0000
67.0000
70.0000
Net Income from Continuing Operation Net Minority Interest
129,077.0000
120,512.0000
291,106.0000
439,216.0000
164,497.0000
Total Unusual Items Excluding Goodwill
70,402.0000
65,922.0000
21,438.0000
-23,308.0000
-32,531.0000
Total Unusual Items
70,402.0000
65,922.0000
21,438.0000
-23,308.0000
-32,531.0000
Normalized EBITDA
243,329.0000
240,338.0000
406,667.0000
537,036.0000
264,200.0000
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
0.0002
Tax Effect of Unusual Items
7,001.9026
7,725.4191
1,629.6160
-1,497.9000
-5,486.7189
3/31/2021 - 10/21/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
M44U.SI Mapletree Logistics Trust
1.2800
+0.79%
A17U.SI CapitaLand Ascendas REIT
2.6500
+1.53%
BUOU.SI Frasers Logistics & Commercial Trust
0.8950
+1.13%
J91U.SI ESR-REIT
0.2600
0.00%
O5RU.SI AIMS APAC REIT
1.2700
0.00%
DHLU.SI Daiwa House Logistics Trust
0.5850
-1.68%
M1GU.SI Sabana Industrial Real Estate Investment Trust
0.3600
-1.37%
MAPGF Mapletree Logistics Trust
0.9820
0.00%
ACDSF CapitaLand Ascendas REIT
1.8000
0.00%
ILPT Industrial Logistics Properties Trust
3.5800
0.00%