14.93
+0.06
+(0.40%)
At close: January 17 at 4:00:02 PM EST
14.99
+0.06
+(0.40%)
After hours: January 17 at 5:16:11 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
47,121.98
46,936.60
43,822.03
37,889.83
38,639.46
Cost of Revenue
3,434.16
5,161.02
6,547.39
6,880.99
6,999.18
Gross Profit
43,687.82
41,775.58
37,274.64
31,008.84
31,640.28
Operating Expense
25,967.46
33,365.37
25,142.65
27,726.88
28,193.37
Operating Income
17,720.36
8,410.21
12,131.99
3,281.95
3,446.92
Net Non Operating Interest Income Expense
-19,598.61
-17,527.22
-8,438.77
-8,412.60
-10,283.04
Other Income Expense
4,887.53
420.75
-8,204.54
4,695.14
-42,305.78
Pretax Income
3,009.27
-8,696.26
-4,511.32
-435.51
-49,141.91
Net Income Common Stockholders
-519.61
-10,301.34
-6,976.04
-1,500.78
-49,141.91
Diluted NI Available to Com Stockholders
1,404.19
-10,301.34
-6,976.04
-1,500.78
-49,141.91
Basic EPS
-0.11
-1.36
-0.93
-0.20
-6.51
Diluted EPS
-0.11
-1.36
-0.93
-0.20
-6.51
Basic Average Shares
8,769.17
7,558.83
7,487.20
7,544.83
7,544.83
Diluted Average Shares
9,211.47
7,558.83
7,487.20
7,544.83
7,544.83
Total Operating Income as Reported
20,191.98
2,313.79
4,926.78
-1,533.85
-48,714.11
Total Expenses
29,401.62
38,526.39
31,690.04
34,607.88
35,192.55
Net Income from Continuing & Discontinued Operation
3,167.89
-6,613.84
-3,288.54
-435.51
-49,141.91
Normalized Income
-446.17
-6,736.89
5,009.98
-4,570.63
-6,229.20
Interest Income
432.31
325.89
21.91
21.33
4.92
Interest Expense
19,778.84
17,502.28
7,617.79
7,729.58
8,997.30
Net Interest Income
-19,598.61
-17,527.22
-8,438.77
-8,412.60
-10,283.04
EBIT
22,788.11
8,806.02
3,106.47
7,294.07
-40,144.62
EBITDA
39,372.70
24,357.19
18,036.05
22,561.01
-22,552.36
Reconciled Cost of Revenue
4,280.56
5,968.81
7,552.88
8,213.97
8,370.63
Reconciled Depreciation
15,738.19
14,743.38
13,924.09
13,933.96
16,220.80
Net Income from Continuing Operation Net Minority Interest
3,167.89
-6,613.84
-3,288.54
-435.51
-49,141.91
Total Unusual Items Excluding Goodwill
4,574.77
123.05
-8,298.51
4,135.13
-42,912.71
Total Unusual Items
4,574.77
123.05
-8,298.51
4,135.13
-42,912.71
Normalized EBITDA
34,797.94
24,234.14
26,334.56
18,425.88
20,360.35
Tax Rate for Calcs
0.00
--
--
--
--
Tax Effect of Unusual Items
960.70
--
--
--
--
12/31/2020 - 2/11/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FR First Industrial Realty Trust, Inc.
50.78
-1.23%
LXP LXP Industrial Trust
8.15
-0.61%
EGP EastGroup Properties, Inc.
161.41
-1.76%
TRNO Terreno Realty Corporation
61.21
-0.16%
PLYM Plymouth Industrial REIT, Inc.
16.65
-3.37%
REXR Rexford Industrial Realty, Inc.
39.00
-1.86%
NSA-PB National Storage Affiliates Tru
21.17
-0.19%
STAG STAG Industrial, Inc.
33.95
-1.96%
ILPT Industrial Logistics Properties Trust
3.5800
0.00%
COLD Americold Realty Trust, Inc.
21.40
+0.05%