4.0400
-0.0300
(-0.74%)
At close: January 10 at 4:00:00 PM EST
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
104,759.0000
113,054.0000
108,096.0000
76,701.0000
79,660.0000
Cost of Revenue
49,800.0000
53,540.0000
48,058.0000
38,774.0000
37,655.0000
Gross Profit
54,959.0000
59,514.0000
60,038.0000
37,927.0000
42,005.0000
Operating Expense
42,136.0000
46,727.0000
51,549.0000
50,303.0000
41,274.0000
Operating Income
12,823.0000
12,787.0000
8,489.0000
-12,376.0000
731.0000
Net Non Operating Interest Income Expense
-9,074.0000
-13,364.0000
-13,606.0000
-12,223.0000
-9,816.0000
Other Income Expense
-2,235.0000
683.0000
76.0000
20,779.0000
-22,416.0000
Pretax Income
1,514.0000
106.0000
-5,041.0000
-3,820.0000
-31,501.0000
Tax Provision
-781.0000
320.0000
-6,262.0000
-941.0000
-3,237.0000
Net Income Common Stockholders
2,295.0000
-214.0000
1,221.0000
-2,879.0000
-28,264.0000
Diluted NI Available to Com Stockholders
2,295.0000
-214.0000
1,221.0000
-2,879.0000
-28,264.0000
Basic EPS
0.09
-0.01
0.06
-0.15
-1.86
Diluted EPS
0.09
-0.01
0.06
-0.15
-1.86
Basic Average Shares
24,407.0990
22,321.4460
19,976.1670
19,454.1550
15,197.4190
Diluted Average Shares
24,572.3800
22,486.7270
20,523.8040
19,855.7940
15,197.4190
Total Operating Income as Reported
8,011.0000
10,794.0000
7,614.0000
-14,996.0000
-1,376.0000
Total Expenses
91,936.0000
100,267.0000
99,607.0000
89,077.0000
78,929.0000
Net Income from Continuing & Discontinued Operation
2,295.0000
-214.0000
1,221.0000
-2,879.0000
-28,264.0000
Normalized Income
4,194.7500
-794.5500
1,175.4000
-18,539.4034
-8,151.4377
Interest Income
--
--
--
--
3.0000
Interest Expense
9,074.0000
13,364.0000
13,606.0000
12,223.0000
9,816.0000
Net Interest Income
-9,074.0000
-13,364.0000
-13,606.0000
-12,223.0000
-9,816.0000
EBIT
10,588.0000
13,470.0000
8,565.0000
8,403.0000
-21,685.0000
EBITDA
16,471.0000
19,276.0000
14,646.0000
14,548.0000
-15,707.0000
Reconciled Cost of Revenue
44,154.0000
47,985.0000
42,330.0000
33,027.0000
32,183.0000
Reconciled Depreciation
5,883.0000
5,806.0000
6,081.0000
6,145.0000
5,978.0000
Net Income from Continuing Operation Net Minority Interest
2,295.0000
-214.0000
1,221.0000
-2,879.0000
-28,264.0000
Total Unusual Items Excluding Goodwill
-2,235.0000
683.0000
76.0000
20,779.0000
-22,416.0000
Total Unusual Items
-2,235.0000
683.0000
76.0000
20,779.0000
-22,416.0000
Normalized EBITDA
18,706.0000
18,593.0000
14,570.0000
-6,231.0000
6,709.0000
Tax Rate for Calcs
0.0002
0.0002
0.0004
0.0002
0.0001
Tax Effect of Unusual Items
-335.2500
102.4500
30.4000
5,118.5966
-2,303.4377
3/31/2021 - 1/9/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CPH.TO Cipher Pharmaceuticals Inc.
14.28
-3.12%
SBBC.V Simply Better Brands Corp.
1.0800
-0.92%
CRDL.TO Cardiol Therapeutics Inc.
1.8600
-2.11%
HLS.TO HLS Therapeutics Inc.
3.8100
-1.04%
HASH.V SIMPLY SOLVENTLESS CONCENTRATES
0.7000
+1.45%
RVVTF Revive Therapeutics Ltd.
0.0060
-4.76%
MOB.ST Moberg Pharma AB (publ)
9.36
-4.00%
PHRX.CN Pharmadrug Inc.
0.0150
0.00%
DHT-UN.TO DRI Healthcare Trust
11.96
-2.13%
SCYX SCYNEXIS, Inc.
1.2300
0.00%