At close: December 16 at 4:00:01 PM EST
After hours: 7:59:58 PM EST
Breakdown
TTM
1/31/2024
1/31/2023
1/31/2022
1/31/2021
Total Revenue
1,916,047.00
1,683,011.00
1,284,040.00
873,782.00
590,380.00
Cost of Revenue
500,922.00
424,485.00
349,304.00
259,492.00
177,076.00
Gross Profit
1,415,125.00
1,258,526.00
934,736.00
614,290.00
413,304.00
Operating Expense
1,683,593.00
1,492,258.00
1,281,391.00
903,654.00
622,608.00
Operating Income
-268,468.00
-233,732.00
-346,655.00
-289,364.00
-209,304.00
Net Non Operating Interest Income Expense
84,737.00
70,851.00
15,151.00
-10,390.00
-51,538.00
Other Income Expense
-4,108.00
-635.00
-1,750.00
-3,135.00
-1,851.00
Pretax Income
-187,839.00
-163,516.00
-333,254.00
-302,889.00
-262,693.00
Tax Provision
12,519.00
13,084.00
12,144.00
3,977.00
4,251.00
Net Income Common Stockholders
-200,358.00
-176,600.00
-345,398.00
-306,866.00
-266,944.00
Diluted NI Available to Com Stockholders
-200,358.00
-176,600.00
-345,398.00
-306,866.00
-266,944.00
Basic EPS
-2.74
-2.48
-5.03
-4.75
-4.53
Diluted EPS
-2.74
-2.48
-5.03
-4.75
-4.53
Basic Average Shares
73,195.04
71,248.98
68,628.27
64,563.03
58,984.60
Diluted Average Shares
74,393.78
71,248.98
68,628.27
64,563.03
58,984.60
Total Operating Income as Reported
-268,468.00
-233,732.00
-346,655.00
-289,364.00
-209,304.00
Total Expenses
2,184,515.00
1,916,743.00
1,630,695.00
1,163,146.00
799,684.00
Net Income from Continuing & Discontinued Operation
-200,358.00
-176,600.00
-345,398.00
-306,866.00
-266,944.00
Normalized Income
-200,358.00
-176,600.00
-345,398.00
-306,866.00
-266,944.00
Interest Income
93,613.00
80,238.00
24,948.00
926.00
4,569.00
Interest Expense
8,876.00
9,387.00
9,797.00
11,316.00
56,107.00
Net Interest Income
84,737.00
70,851.00
15,151.00
-10,390.00
-51,538.00
EBIT
-178,963.00
-154,129.00
-323,457.00
-291,573.00
-206,586.00
EBITDA
-148,996.00
-122,004.00
-294,275.00
-267,118.00
-182,054.00
Reconciled Cost of Revenue
500,922.00
424,485.00
349,304.00
259,492.00
177,076.00
Reconciled Depreciation
29,967.00
32,125.00
29,182.00
24,455.00
24,532.00
Net Income from Continuing Operation Net Minority Interest
-200,358.00
-176,600.00
-345,398.00
-306,866.00
-266,944.00
Normalized EBITDA
-148,996.00
-122,004.00
-294,275.00
-267,118.00
-182,054.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
1/31/2021 - 10/19/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ORCL Oracle Corporation
171.23
-1.25%
ADBE Adobe Inc.
461.53
-0.89%
CRWD CrowdStrike Holdings, Inc.
388.20
+5.48%
ZS Zscaler, Inc.
204.41
+2.96%
PANW Palo Alto Networks, Inc.
202.50
+3.02%
PLTR Palantir Technologies Inc.
75.75
-0.42%
AFRM Affirm Holdings, Inc.
72.86
+3.06%
SQ Block, Inc.
93.78
+1.96%
OKTA Okta, Inc.
84.76
+3.38%
NET Cloudflare, Inc.
114.65
+0.92%