17.85
+0.09
+(0.51%)
As of April 11 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,080,100
1,080,100
807,600
641,200
476,900
Cost of Revenue
798,400
798,400
563,600
412,800
309,100
Gross Profit
281,700
281,700
244,000
228,400
167,800
Operating Expense
174,900
174,900
166,500
153,800
124,400
Operating Income
106,800
106,800
77,500
74,600
43,400
Net Non Operating Interest Income Expense
-21,000
-21,000
-6,600
-34,200
-32,200
Other Income Expense
25,200
25,200
-3,600
-6,200
100
Pretax Income
111,000
111,000
67,300
34,200
11,300
Tax Provision
31,600
31,600
18,500
7,900
8,400
Net Income Common Stockholders
79,400
79,400
48,800
26,300
2,900
Diluted NI Available to Com Stockholders
79,400
79,400
48,800
26,300
2,900
Basic EPS
0.66
--
0.41
0.22
0.03
Diluted EPS
0.63
--
0.40
0.21
0.02
Basic Average Shares
120,088.52
--
119,253.28
119,011.47
109,301.91
Diluted Average Shares
126,049.04
--
121,176.85
122,451.14
116,301.58
Total Operating Income as Reported
106,800
106,800
77,500
74,600
18,600
Total Expenses
973,300
973,300
730,100
566,600
433,500
Net Income from Continuing & Discontinued Operation
79,400
79,400
48,800
26,300
2,900
Normalized Income
66,023.60
66,023.60
51,410.40
31,067.84
3,414.50
Interest Income
7,000
7,000
2,000
400
--
Interest Expense
28,000
28,000
8,600
34,600
32,200
Net Interest Income
-21,000
-21,000
-6,600
-34,200
-32,200
EBIT
139,000
139,000
75,900
68,800
43,500
EBITDA
230,000
230,000
154,000
145,000
123,300
Reconciled Cost of Revenue
754,400
754,400
532,000
389,100
285,600
Reconciled Depreciation
91,000
91,000
78,100
76,200
79,800
Net Income from Continuing Operation Net Minority Interest
79,400
79,400
48,800
26,300
2,900
Total Unusual Items Excluding Goodwill
18,700
18,700
-3,600
-6,200
-700
Total Unusual Items
18,700
18,700
-3,600
-6,200
-700
Normalized EBITDA
211,300
211,300
157,600
151,200
124,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
5,323.60
5,323.60
-989.60
-1,432.16
-185.50
12/31/2021 - 6/16/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MALJF Magellan Aerospace Corporation
8.82
+5.00%
MTX.DU MTU Aero Engines AG
273.80
+0.62%
VSEC VSE Corporation
111.82
-0.55%
EADSF Airbus SE
155.20
+1.44%
TGI Triumph Group, Inc.
24.90
+0.79%
THLEF Thales S.A.
288.00
+3.54%
MAL.TO Magellan Aerospace Corporation
12.18
+3.31%
FINMY Leonardo S.p.a.
25.00
+1.96%
CAE CAE Inc.
23.15
+1.89%
MNTS Momentus Inc.
2.0310
-2.36%