0.4584
-0.0167
(-3.52%)
At close: January 17 at 4:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
27,264.0000
18,056.0000
25,368.0000
15,239.0000
Cost of Revenue
14,902.0000
10,176.0000
14,531.0000
8,187.0000
Gross Profit
12,362.0000
7,880.0000
10,837.0000
7,052.0000
Operating Expense
20,762.0000
20,864.0000
13,484.0000
11,231.0000
Operating Income
-8,400.0000
-12,984.0000
-2,647.0000
-4,179.0000
Net Non Operating Interest Income Expense
-1,990.0000
172.0000
21.0000
-17.0000
Other Income Expense
-622.0000
-8,031.0000
-180.0000
110.0000
Pretax Income
-11,012.0000
-20,843.0000
-2,806.0000
-4,086.0000
Tax Provision
107.0000
11.0000
106.0000
-98.0000
Net Income Common Stockholders
-11,119.0000
-20,854.0000
-2,912.0000
-5,247.0000
Diluted NI Available to Com Stockholders
-11,119.0000
-20,854.0000
-2,912.0000
-5,247.0000
Total Operating Income as Reported
-8,400.0000
-12,984.0000
-2,647.0000
-4,179.0000
Total Expenses
35,664.0000
31,040.0000
28,015.0000
19,418.0000
Net Income from Continuing & Discontinued Operation
-11,119.0000
-20,854.0000
-2,912.0000
-3,988.0000
Normalized Income
-4,530.4000
-14,509.5100
-2,769.8000
-4,095.3617
Interest Income
--
172.0000
21.0000
--
Net Interest Income
-1,990.0000
172.0000
21.0000
-17.0000
EBIT
-8,400.0000
-12,984.0000
-2,647.0000
-4,179.0000
EBITDA
-7,760.0000
-12,262.0000
-2,079.0000
-4,178.0000
Reconciled Cost of Revenue
14,902.0000
10,176.0000
14,531.0000
8,187.0000
Reconciled Depreciation
640.0000
722.0000
568.0000
1.0000
Net Income from Continuing Operation Net Minority Interest
-11,119.0000
-20,854.0000
-2,912.0000
-3,988.0000
Total Unusual Items Excluding Goodwill
-8,340.0000
-8,031.0000
-180.0000
110.0000
Total Unusual Items
-8,340.0000
-8,031.0000
-180.0000
110.0000
Normalized EBITDA
580.0000
-4,231.0000
-1,899.0000
-4,288.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0000
Tax Effect of Unusual Items
-1,751.4000
-1,686.5100
-37.8000
2.6383
-
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DHAIW DIH Holding US, Inc.
0.0435
-7.45%
PHCCF PHC Holdings Corporation
6.28
-1.10%
BDMDW Baird Medical Investment Holdings Limited
0.1300
+62.50%
QSIAW Quantum-Si incorporated
0.9500
-19.49%
LIVN LivaNova PLC
48.30
+0.67%
HYPR Hyperfine, Inc.
0.9790
+0.78%
BDMD Baird Medical Investment Holdings Limited
8.85
+63.28%
MYO Myomo, Inc.
6.10
-0.81%
DHAI DIH Holding US, Inc.
1.2300
-5.38%
CVRX CVRx, Inc.
17.62
+1.85%