167.00
-3.00
(-1.75%)
As of 2:45:04 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
532,324
532,324
474,065
375,977
296,942
Cost of Revenue
215,702
215,702
193,328
154,969
120,960
Gross Profit
316,622
316,622
280,737
221,008
175,982
Operating Expense
201,421
201,421
175,858
147,841
121,739
Operating Income
115,201
115,201
104,879
73,167
54,243
Net Non Operating Interest Income Expense
2,527
2,527
50
-205
121
Pretax Income
118,357
118,357
99,673
74,396
54,298
Tax Provision
30,783
30,783
27,888
19,486
14,220
Net Income Common Stockholders
87,524
87,524
71,735
54,857
40,027
Diluted NI Available to Com Stockholders
87,524
87,524
71,735
54,857
40,027
Basic EPS
17.65
17.50
14.35
10.97
8.01
Diluted EPS
17.65
17.50
14.35
10.97
8.01
Basic Average Shares
5,000
5,000
5,000
5,000
5,000
Diluted Average Shares
5,000
5,000
5,000
5,000
5,000
Total Operating Income as Reported
115,830
115,830
99,623
74,601
54,177
Total Expenses
417,123
417,123
369,186
302,810
242,699
Net Income from Continuing & Discontinued Operation
87,574
87,574
71,785
54,907
40,077
Normalized Income
86,825.95
86,825.95
73,684.90
54,602.17
39,861.47
Interest Income
2,721
2,721
279
93
317
Interest Expense
194
194
229
298
196
Net Interest Income
2,527
2,527
50
-205
121
EBIT
118,551
118,551
99,902
74,694
54,494
EBITDA
130,122
130,122
111,125
85,978
64,903
Reconciled Cost of Revenue
215,702
215,702
193,328
154,969
120,960
Reconciled Depreciation
11,571
11,571
11,223
11,284
10,409
Net Income from Continuing Operation Net Minority Interest
87,574
87,574
71,785
54,907
40,077
Total Unusual Items Excluding Goodwill
1,011
1,011
-2,638
413
292
Total Unusual Items
1,011
1,011
-2,638
413
292
Normalized EBITDA
129,111
129,111
113,763
85,565
64,611
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
262.95
262.95
-738.10
108.17
76.47
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
KC4.DU KONE Oyj
50.12
+1.13%
MKMLF Makino Milling Machine Co., Ltd.
40.45
0.00%
1PH.MI Parker Hannifin Corp
472.70
-7.42%
HYHY Hydrogen Hybrid Technologies, Inc.
0.0001
0.00%
PVN.MI Piovan S.p.A.
13.95
0.00%
PO0.SG Ballard Power Systems Inc
0.9504
-3.63%
6371.T Tsubakimoto Chain Co.
1,668.00
-5.12%
IJ8.BE ITM Power PLC
0.3198
-7.68%
MANTEX.ST Mantex AB (publ)
9.85
-2.48%
IMPC.ST Impact Coatings AB (publ)
3.6900
+1.10%