44.00
-2.96
(-6.30%)
At close: January 16 at 4:00:00 PM EST
Breakdown
TTM
7/31/2024
7/31/2023
7/31/2022
7/31/2021
Total Revenue
21,808.59
21,593.26
22,576.46
21,396.04
20,212.88
Cost of Revenue
15,208.93
15,151.41
15,383.38
14,662.85
14,306.97
Gross Profit
6,599.66
6,441.86
7,193.08
6,733.18
5,905.91
Operating Expense
7,115.95
7,061.96
6,969.41
7,390.19
6,743.70
Operating Income
-516.28
-620.11
223.67
-657.01
-837.78
Net Non Operating Interest Income Expense
-119.20
-136.29
-230.77
-251.98
-264.74
Other Income Expense
372.11
212.83
-137.86
-93.39
1,341.55
Pretax Income
-263.37
-543.57
-144.96
-1,002.37
239.03
Tax Provision
-76.00
-137.00
-62.00
-290.00
-159.00
Net Income Common Stockholders
-187.37
-406.57
-82.96
-712.37
398.03
Diluted NI Available to Com Stockholders
-187.37
-406.57
-82.96
-712.37
398.03
Basic EPS
-0.09
-0.20
-0.04
-0.35
0.20
Diluted EPS
-0.09
-0.20
-0.04
-0.35
0.20
Basic Average Shares
2,015.78
2,015.78
2,015.78
2,015.78
2,015.78
Diluted Average Shares
2,015.78
2,015.78
2,015.78
2,015.78
2,015.78
Total Operating Income as Reported
-516.28
-620.11
223.67
-657.01
-837.78
Total Expenses
22,324.87
22,213.37
22,352.79
22,053.04
21,050.66
Net Income from Continuing & Discontinued Operation
-187.37
-406.57
-82.96
-712.37
398.03
Normalized Income
-452.10
-565.76
25.95
-646.00
-581.30
Interest Income
--
--
--
0.22
0.85
Interest Expense
119.20
136.29
230.77
251.98
265.59
Net Interest Income
-119.20
-136.29
-230.77
-251.98
-264.74
EBIT
-144.17
-407.28
85.81
-750.39
504.62
EBITDA
1,596.93
1,318.02
1,774.36
992.07
2,290.09
Reconciled Cost of Revenue
15,208.93
15,151.41
15,383.38
14,662.85
14,306.97
Reconciled Depreciation
1,741.09
1,725.29
1,688.56
1,742.46
1,785.47
Net Income from Continuing Operation Net Minority Interest
-187.37
-406.57
-82.96
-712.37
398.03
Total Unusual Items Excluding Goodwill
372.11
212.83
-137.86
-93.39
1,341.55
Total Unusual Items
372.11
212.83
-137.86
-93.39
1,341.55
Normalized EBITDA
1,224.81
1,105.19
1,912.22
1,085.45
948.54
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
107.38
53.64
-28.95
-27.02
362.22
7/31/2021 - 12/13/1984
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade