1,248.00
+32.00
+(2.63%)
At close: 5:24:13 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,275,401.00
1,119,156.00
1,048,801.00
976,273.00
1,010,495.00
Cost of Revenue
740,121.00
650,917.00
630,491.00
597,000.00
651,562.00
Gross Profit
535,280.00
468,239.00
418,310.00
379,273.00
358,933.00
Operating Expense
351,781.00
314,523.00
291,026.00
246,868.00
199,687.00
Operating Income
183,499.00
153,716.00
127,284.00
132,405.00
159,246.00
Net Non Operating Interest Income Expense
-27,985.00
-31,564.00
-23,944.00
-21,379.00
-35,191.00
Pretax Income
152,252.00
122,270.00
104,639.00
111,458.00
118,171.00
Tax Provision
37,423.00
30,242.00
26,922.00
28,909.00
30,542.00
Net Income Common Stockholders
103,372.00
81,008.00
64,163.00
68,197.00
72,647.00
Diluted NI Available to Com Stockholders
103,372.00
81,008.00
64,163.00
68,197.00
72,647.00
Basic EPS
0.73
0.58
0.45
0.48
0.51
Diluted EPS
0.73
0.58
0.45
0.47
0.51
Basic Average Shares
141,317.36
139,167.00
141,411.00
142,345.00
142,345.00
Diluted Average Shares
142,256.36
140,106.00
142,635.00
143,733.00
142,437.00
Total Operating Income as Reported
174,783.00
148,380.00
123,446.00
128,574.00
150,729.00
Total Expenses
1,091,902.00
965,440.00
921,517.00
843,868.00
851,249.00
Net Income from Continuing & Discontinued Operation
103,372.00
81,008.00
64,163.00
68,197.00
72,647.00
Normalized Income
102,589.14
80,226.74
62,611.47
69,430.89
75,275.16
Interest Income
4,914.00
1,267.00
75.00
--
71.00
Interest Expense
27,573.00
27,505.00
19,096.00
17,035.00
31,000.00
Net Interest Income
-27,985.00
-31,564.00
-23,944.00
-21,379.00
-35,191.00
EBIT
179,825.00
149,775.00
123,735.00
128,493.00
149,171.00
EBITDA
267,228.00
226,704.00
188,561.00
180,921.00
194,518.00
Reconciled Cost of Revenue
740,121.00
650,917.00
630,491.00
597,000.00
651,562.00
Reconciled Depreciation
87,403.00
76,929.00
64,826.00
52,428.00
45,347.00
Net Income from Continuing Operation Net Minority Interest
103,372.00
81,008.00
64,163.00
68,197.00
72,647.00
Total Unusual Items Excluding Goodwill
1,038.00
1,038.00
2,089.00
-1,666.00
-3,542.00
Total Unusual Items
1,038.00
1,038.00
2,089.00
-1,666.00
-3,542.00
Normalized EBITDA
266,190.00
225,666.00
186,472.00
182,587.00
198,060.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
255.14
256.74
537.47
-432.11
-913.84
12/31/2020 - 9/17/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade