3.1100
-0.1300
(-3.98%)
As of 2:44:44 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
31,266.9340
31,266.9340
26,483.2790
10,885.0800
20,302.5420
Cost of Revenue
25,393.5720
25,393.5720
20,436.1150
4,112.0550
14,125.0590
Gross Profit
5,873.3620
5,873.3620
6,047.1640
6,773.0250
6,177.4830
Operating Expense
4,505.3790
4,505.3790
3,166.9600
7,098.9050
5,213.9470
Operating Income
1,367.9830
1,367.9830
2,880.2040
-325.8800
963.5360
Net Non Operating Interest Income Expense
-391.4480
-391.4480
-350.8400
-70.2050
328.7540
Pretax Income
976.5360
976.5360
2,529.3650
-802.1490
1,165.5800
Tax Provision
51.9570
51.9570
-165.3120
541.1410
151.1470
Net Income Common Stockholders
924.5800
924.5800
2,694.6770
-261.0080
1,023.8110
Diluted NI Available to Com Stockholders
924.5800
924.5800
2,694.6770
-261.0080
1,023.8110
Basic EPS
0.08
--
0.23
-0.02
0.11
Diluted EPS
0.08
--
0.23
-0.02
0.11
Basic Average Shares
12,213.8490
--
11,667.7490
11,425.8900
9,639.9730
Diluted Average Shares
12,213.8490
--
11,667.7490
11,425.8900
9,639.9730
Total Operating Income as Reported
1,367.9840
1,367.9840
2,880.2040
2,209.5790
836.8250
Total Expenses
29,898.9510
29,898.9510
23,603.0750
11,210.9600
19,339.0060
Net Income from Continuing & Discontinued Operation
924.5800
924.5800
2,694.6770
-261.0080
1,023.8110
Normalized Income
924.5800
924.5800
2,694.6770
64.2378
1,133.4719
Interest Income
192.5010
192.5010
45.4440
100.6590
478.8400
Interest Expense
583.9490
583.9490
396.2840
254.3520
150.0860
Net Interest Income
-391.4480
-391.4480
-350.8400
-70.2050
328.7540
EBIT
1,560.4850
1,560.4850
2,925.6490
-325.8800
1,315.6660
EBITDA
5,076.4080
5,076.4080
5,717.5440
2,223.9330
3,462.4750
Reconciled Cost of Revenue
25,393.5720
25,393.5720
20,436.1150
4,112.0550
14,125.0590
Reconciled Depreciation
3,511.6750
3,511.6750
2,673.5410
2,549.8130
2,146.8090
Net Income from Continuing Operation Net Minority Interest
924.5800
924.5800
2,694.6770
-261.0080
1,023.8110
Total Unusual Items Excluding Goodwill
--
--
-543.5240
-427.9550
-126
Total Unusual Items
--
--
-543.5240
-427.9550
-126
Normalized EBITDA
5,076.4080
5,076.4080
5,717.5440
2,651.8880
3,588.4750
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0002
0.0001
Tax Effect of Unusual Items
--
--
--
-102.7092
-16.3391
12/31/2020 - 3/8/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade