92.99
+1.14
+(1.24%)
At close: January 31 at 1:38:35 PM GMT-3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
47,266,543.00
56,172,653.00
65,294,052.00
70,996,990.00
48,452,101.00
Cost of Revenue
35,050,966.00
37,524,115.00
39,824,375.00
48,933,412.00
40,637,436.00
Gross Profit
12,215,577.00
18,648,538.00
25,469,677.00
22,063,578.00
7,814,665.00
Operating Expense
15,347,303.00
16,794,761.00
14,922,561.00
12,204,890.00
12,119,388.00
Operating Income
-3,131,726.00
1,853,777.00
10,547,116.00
9,858,688.00
-4,304,723.00
Net Non Operating Interest Income Expense
-82,294.00
1,268,509.00
1,692,449.00
-1,405,500.00
-1,405,402.00
Pretax Income
-3,451,590.00
3,830,790.00
9,419,945.00
9,478,391.00
-6,278,575.00
Tax Provision
-2,243,064.00
-571,905.00
-5,565,914.00
-2,315,700.00
-3,042,778.00
Net Income Common Stockholders
-1,255,950.00
3,597,058.00
8,835,479.00
9,035,953.00
-4,081,548.00
Diluted NI Available to Com Stockholders
-1,255,950.00
3,597,058.00
8,835,479.00
9,035,953.00
-4,081,548.00
Basic EPS
-2.12
6.08
14.94
15.27
-6.90
Diluted EPS
-2.12
6.08
14.94
15.27
-6.90
Basic Average Shares
591,555.99
591,555.99
591,555.99
591,555.99
591,555.99
Diluted Average Shares
591,555.99
591,555.99
591,555.99
591,555.99
591,555.99
Rent Expense Supplemental
--
95,920.00
183,882.00
274,248.00
--
Total Expenses
50,398,269.00
54,318,876.00
54,746,936.00
61,138,302.00
52,756,824.00
Net Income from Continuing & Discontinued Operation
-1,255,950.00
3,597,058.00
8,835,479.00
9,035,953.00
-4,081,548.00
Normalized Income
-1,561,536.76
3,098,451.94
8,202,866.11
8,853,177.79
-4,124,420.17
Interest Income
1,751,596.00
3,503,162.00
3,442,597.00
112,861.00
127,015.00
Interest Expense
1,696,860.00
2,076,601.00
1,574,413.00
1,350,300.00
1,385,407.00
Net Interest Income
-82,294.00
1,268,509.00
1,692,449.00
-1,405,500.00
-1,405,402.00
EBIT
-1,754,730.00
5,907,391.00
10,994,358.00
10,828,691.00
-4,893,168.00
EBITDA
-1,327,979.00
6,628,647.00
11,927,229.00
11,812,854.00
-3,823,388.00
Reconciled Cost of Revenue
35,050,966.00
37,524,115.00
39,824,375.00
48,933,412.00
40,637,436.00
Reconciled Depreciation
426,751.00
721,256.00
932,871.00
984,163.00
1,069,780.00
Net Income from Continuing Operation Net Minority Interest
-1,255,950.00
3,597,058.00
8,835,479.00
9,035,953.00
-4,081,548.00
Total Unusual Items Excluding Goodwill
418,612.00
683,022.00
866,593.00
250,377.00
58,729.00
Total Unusual Items
418,612.00
683,022.00
866,593.00
250,377.00
58,729.00
Normalized EBITDA
-1,746,591.00
5,945,625.00
11,060,636.00
11,562,477.00
-3,882,117.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
113,025.24
184,415.94
233,980.11
67,601.79
15,856.83
12/31/2020 - 1/25/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade