9.77
-0.76
(-7.22%)
As of 11:15:40 AM EDT. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
5,259,000
5,259,000
4,779,100
3,418,000
3,733,600
Cost of Revenue
1,402,000
1,402,000
669,100
520,500
225,500
Gross Profit
3,857,000
3,857,000
4,110,000
2,897,500
3,508,100
Operating Expense
3,243,000
3,243,000
3,007,500
2,265,200
1,879,700
Operating Income
614,000
614,000
1,102,500
632,300
1,628,400
Net Non Operating Interest Income Expense
-204,000
-204,000
-194,000
-112,700
-85,800
Other Income Expense
-324,000
-324,000
-548,100
-30,500
250,100
Pretax Income
105,000
105,000
360,400
489,100
1,792,700
Tax Provision
-9,000
-9,000
116,100
138,300
525,000
Net Income Common Stockholders
125,000
125,000
243,300
349,200
1,269,700
Basic EPS
1.97
0.64
1.27
1.85
6.73
Diluted EPS
1.93
0.64
1.26
1.85
6.73
Basic Average Shares
194,024.60
195,445.21
191,023.24
188,890.36
188,612.74
Diluted Average Shares
194,024.60
196,726.47
192,712.87
188,890.36
188,612.74
Net Income from Continuing & Discontinued Operation
125,000
125,000
243,300
349,200
1,269,700
Normalized Income
177,500
177,500
433,506.94
355,655.12
1,305,410.86
Interest Income
58,000
58,000
39,200
10,700
10,000
Interest Expense
244,000
244,000
222,700
113,400
86,400
Net Interest Income
-204,000
-204,000
-194,000
-112,700
-85,800
EBIT
349,000
349,000
583,100
602,500
1,879,100
EBITDA
977,000
977,000
1,033,500
954,700
2,137,100
Reconciled Cost of Revenue
1,402,000
1,402,000
669,100
520,500
225,500
Reconciled Depreciation
628,000
628,000
450,400
352,200
258,000
Net Income from Continuing Operation Net Minority Interest
125,000
125,000
243,300
349,200
1,269,700
Total Unusual Items Excluding Goodwill
-75,000
-75,000
-280,600
-9,000
-50,500
Total Unusual Items
-75,000
-75,000
-280,600
-9,000
-50,500
Normalized EBITDA
1,052,000
1,052,000
1,314,100
963,700
2,187,600
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-22,500
-22,500
-90,393.06
-2,544.88
-14,789.14
6/30/2021 - 9/10/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RTPPF Rio Tinto Group
53.00
-15.20%
SHTLF South32 Limited
1.9250
-6.10%
BHPLF BHP Group Limited
21.45
-2.50%
IGO.AX IGO Limited
3.2700
-5.49%
PILBF Pilbara Minerals Limited
0.7800
-3.70%
ILU.AX Iluka Resources Limited
3.4200
-5.26%
NGLOY Anglo American plc
11.48
-1.46%
GSM Ferroglobe PLC
3.1600
-5.67%
GLNCY Glencore plc
5.78
-3.99%
SGML Sigma Lithium Corporation
7.70
+0.92%