1,729.00
-30.90
(-1.76%)
As of 1:06:37 PM GMT-3. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
460,666,212.00
419,903,778.00
370,898,935.00
276,694,599.00
187,329,190.00
Cost of Revenue
60,742,744.00
57,427,140.00
45,945,160.00
92,089,427.00
84,314,434.00
Gross Profit
399,923,468.00
362,476,638.00
324,953,775.00
184,605,172.00
103,014,756.00
Operating Expense
46,356,919.00
39,388,145.00
39,999,078.00
32,277,953.00
41,201,333.00
Operating Income
353,566,549.00
323,088,493.00
284,954,697.00
152,327,219.00
61,813,423.00
Net Non Operating Interest Income Expense
-41,929,336.00
-39,763,968.00
-42,214,096.00
-90,614,697.00
-28,762,296.00
Pretax Income
419,795,863.00
438,183,676.00
223,798,329.00
53,640,536.00
11,413,698.00
Tax Provision
96,229,559.00
80,695,880.00
47,948,055.00
6,039,779.00
395,830.00
Net Income Common Stockholders
317,373,364.00
349,758,853.00
157,666,755.00
46,555,697.00
12,247,610.00
Diluted NI Available to Com Stockholders
317,373,364.00
349,758,853.00
157,666,755.00
46,555,697.00
12,247,610.00
Basic EPS
152.88
177.21
79.88
23.58
6.21
Diluted EPS
152.88
177.21
79.88
23.58
6.21
Basic Average Shares
2,076,031.07
1,973,705.00
1,973,777.28
1,973,964.31
1,973,337.68
Diluted Average Shares
2,076,031.07
1,973,705.00
1,973,777.28
1,973,964.31
1,973,337.68
Total Operating Income as Reported
507,691,295.00
513,768,140.00
363,620,953.00
140,691,365.00
63,237,622.00
Total Expenses
107,099,663.00
96,815,285.00
85,944,238.00
124,367,380.00
125,515,767.00
Net Income from Continuing & Discontinued Operation
317,373,364.00
349,758,853.00
157,666,755.00
46,555,697.00
12,247,610.00
Normalized Income
314,863,528.40
349,566,557.52
157,044,994.68
55,753,585.58
7,027,725.15
Interest Income
2,681,866.00
5,797,047.00
5,076,823.00
34,861.00
257,700.00
Interest Expense
46,101,051.00
46,385,635.00
47,426,852.00
36,163,517.00
35,227,874.00
Net Interest Income
-41,929,336.00
-39,763,968.00
-42,214,096.00
-90,614,697.00
-28,762,296.00
EBIT
465,896,914.00
484,569,311.00
271,225,181.00
89,804,053.00
46,641,572.00
EBITDA
465,896,914.00
484,569,311.00
271,225,181.00
89,804,053.00
46,641,572.00
Reconciled Cost of Revenue
60,742,744.00
57,427,140.00
45,945,160.00
92,089,427.00
84,314,434.00
Net Income from Continuing Operation Net Minority Interest
317,373,364.00
349,758,853.00
157,666,755.00
46,555,697.00
12,247,610.00
Total Unusual Items Excluding Goodwill
3,256,268.00
235,714.00
791,245.00
-10,364,986.00
5,407,526.00
Total Unusual Items
3,256,268.00
235,714.00
791,245.00
-10,364,986.00
5,407,526.00
Normalized EBITDA
462,640,646.00
484,333,597.00
270,433,936.00
100,169,039.00
41,234,046.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
746,432.40
43,418.52
169,484.68
-1,167,097.42
187,641.15
12/31/2020 - 7/27/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade