0.2600
0.0000
(0.00%)
At close: 4:10:21 PM GMT+10
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
2,031,261
2,031,261
1,906,150
1,698,046
1,351,485
Cost of Revenue
478,044
478,044
592,439
516,596
487,234
Gross Profit
1,553,217
1,553,217
1,313,711
1,181,450
864,251
Operating Expense
1,453,981
1,453,981
1,211,463
1,097,671
782,427
Operating Income
99,236
99,236
102,248
83,779
81,824
Net Non Operating Interest Income Expense
-26,767
-26,767
-24,310
-19,046
-14,605
Other Income Expense
2,419
2,419
4,475
-18,588
14,709
Pretax Income
74,888
74,888
82,413
46,145
81,928
Tax Provision
21,662
21,662
24,743
18,747
4,695
Net Income Common Stockholders
53,226
53,226
57,670
27,398
77,233
Basic EPS
0.03
0.03
0.03
0.01
0.04
Diluted EPS
0.02
0.02
0.03
0.01
0.04
Basic Average Shares
2,107,475.0010
2,107,475.0010
2,100,686.2980
2,100,166.3870
2,100,056.8180
Diluted Average Shares
2,146,209.6770
2,146,209.6770
2,104,744.5260
2,100,166.3870
2,127,630.8540
Net Income from Continuing & Discontinued Operation
53,226
53,226
57,670
27,398
77,233
Normalized Income
50,639.3820
50,639.3820
57,026
25,721.5000
74,339.8760
Interest Income
1,739
1,739
1,342
--
341
Interest Expense
19,501
19,501
12,645
7,548
5,050
Net Interest Income
-26,767
-26,767
-24,310
-19,046
-14,605
EBIT
94,389
94,389
95,058
53,693
86,978
EBITDA
306,179
306,179
292,211
251,560
242,644
Reconciled Cost of Revenue
478,044
478,044
592,439
516,596
487,234
Reconciled Depreciation
211,790
211,790
197,153
197,867
155,666
Net Income from Continuing Operation Net Minority Interest
53,226
53,226
57,670
27,398
77,233
Total Unusual Items Excluding Goodwill
3,638
3,638
920
2,395
3,068
Total Unusual Items
3,638
3,638
920
2,395
3,068
Normalized EBITDA
302,541
302,541
291,291
249,165
239,576
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0001
Tax Effect of Unusual Items
1,051.3820
1,051.3820
276
718.5000
174.8760
6/30/2021 - 1/28/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
3PM.BE Infinity Lithium Corp Ltd
0.0110
0.00%
JT71.F Australian Vanadium Limited
0.0051
0.00%
WYX.AX Western Yilgarn NL
0.0340
-2.86%
EJZN.F Wealth Minerals Ltd.
0.0282
0.00%
ATN.L Aterian plc
42.50
+4.94%
ARXRF Imagine Lithium Inc.
0.0140
+3.70%
SKKRF SKRR Exploration Inc.
0.1700
0.00%
V690.SG Neotech Metals Corp
0.0963
+0.42%
0YAL.IL Boliden AB (publ)
279.60
-0.14%
9CH.F Galan Lithium Limited
0.0480
+6.67%