Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
6.28
+0.51
+(8.84%)
At close: March 4 at 4:00:01 PM EST
6.31
+0.03
+(0.48%)
After hours: 7:44:50 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
568,865
568,865
162,952
81,045
Cost of Revenue
537,609
537,609
143,100
70,026
Gross Profit
31,256
31,256
19,852
11,019
Operating Expense
37,695
37,695
41,835
25,340
Operating Income
-6,439
-6,439
-21,983
-14,321
Net Non Operating Interest Income Expense
-408
-408
-18
-34,770
Other Income Expense
2,843
2,843
7,204
641
Pretax Income
-4,004
-4,004
-14,797
-48,450
Tax Provision
2,368
2,368
--
8
Net Income Common Stockholders
-6,209
-6,209
-13,645
-45,060
Diluted NI Available to Com Stockholders
-6,209
-6,209
-13,645
-45,060
Basic EPS
-0.63
--
-1.38
-4.70
Diluted EPS
-0.63
--
-1.38
-4.70
Basic Average Shares
9,901.16
--
9,901.16
9,589.25
Diluted Average Shares
9,901.16
--
9,901.16
9,589.25
Total Operating Income as Reported
-6,439
-6,439
-21,983
-14,321
Total Expenses
575,304
575,304
184,935
95,366
Net Income from Continuing & Discontinued Operation
-6,209
-6,209
-13,645
-45,060
Normalized Income
-6,209
-6,209
-18,438
-45,060
Interest Expense
408
408
18
34,770
Net Interest Income
-408
-408
-18
-34,770
EBIT
-3,596
-3,596
-14,779
-13,680
EBITDA
6,535
6,535
-4,773
-9,464
Reconciled Cost of Revenue
537,609
537,609
143,100
70,026
Reconciled Depreciation
10,131
10,131
10,006
4,216
Net Income from Continuing Operation Net Minority Interest
-6,209
-6,209
-13,645
-45,060
Total Unusual Items Excluding Goodwill
--
--
4,793
--
Total Unusual Items
--
--
4,793
--
Normalized EBITDA
6,535
6,535
-9,566
-9,464
Tax Rate for Calcs
0
0
--
0
12/31/2021 - 2/27/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CYCU Cycurion, Inc. Common Stock
0.6514
+8.37%
ARBB ARB IOT Group Limited
0.5200
+4.63%
JDZG JIADE Limited
0.6050
-5.78%
CTM Castellum, Inc.
1.5200
+21.60%
GLE Global Engine Group Holding Limited
1.5401
+1.99%
INGM Ingram Micro Holding Corporation
20.98
+1.16%
PONY Pony AI Inc.
14.71
-2.26%
VNET VNET Group, Inc.
10.71
+7.53%
NOTE FiscalNote Holdings, Inc.
1.1400
+0.88%
DMRC Digimarc Corporation
14.78
-4.27%