4.2600
-0.2000
(-4.48%)
As of 9:59:02 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,366,000
6,366,000
6,714,000
8,088,000
6,101,000
Cost of Revenue
5,068,000
5,068,000
5,446,000
6,151,000
4,576,000
Gross Profit
1,298,000
1,298,000
1,268,000
1,937,000
1,525,000
Operating Expense
1,248,000
1,248,000
1,318,000
1,511,000
1,162,000
Operating Income
50,000
50,000
-50,000
426,000
363,000
Net Non Operating Interest Income Expense
-50,000
-50,000
-118,000
-28,000
-54,000
Pretax Income
-197,000
-197,000
-947,000
257,000
163,000
Tax Provision
-21,000
-21,000
-105,000
72,000
47,000
Net Income Common Stockholders
-177,000
-177,000
443,000
250,000
267,000
Diluted NI Available to Com Stockholders
-177,000
-177,000
443,000
250,000
267,000
Basic EPS
-0.41
-0.41
1.03
0.58
0.62
Diluted EPS
-0.41
-0.41
1.03
0.58
0.62
Basic Average Shares
431,731.5150
431,731.5150
431,731.5150
431,731.5150
431,731.5150
Diluted Average Shares
431,731.5150
431,731.5150
431,731.5150
431,731.5150
431,731.5150
Total Operating Income as Reported
-28,000
-28,000
-668,000
280,000
211,000
Total Expenses
6,316,000
6,316,000
6,764,000
7,662,000
5,738,000
Net Income from Continuing & Discontinued Operation
-177,000
-177,000
443,000
250,000
267,000
Normalized Income
-107,346
-107,346
-293,598
289,120
224,224
Interest Income
6,000
6,000
10,000
7,000
11,000
Interest Expense
76,000
76,000
96,000
90,000
79,000
Net Interest Income
-50,000
-50,000
-118,000
-28,000
-54,000
EBIT
-121,000
-121,000
-851,000
347,000
242,000
EBITDA
445,000
445,000
145,000
893,000
699,000
Reconciled Cost of Revenue
5,068,000
5,068,000
5,446,000
6,151,000
4,576,000
Reconciled Depreciation
566,000
566,000
996,000
546,000
457,000
Net Income from Continuing Operation Net Minority Interest
-177,000
-177,000
-843,000
184,000
116,000
Total Unusual Items Excluding Goodwill
-78,000
-78,000
-618,000
-146,000
-152,000
Total Unusual Items
-78,000
-78,000
-618,000
-146,000
-152,000
Normalized EBITDA
523,000
523,000
763,000
1,039,000
851,000
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0003
0.0003
Tax Effect of Unusual Items
-8,346
-8,346
-68,598
-40,880
-43,776
12/31/2021 - 11/17/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BNR.VI Brenntag SE
53.28
-3.13%
MZX.F Masterflex SE
9.64
+13.41%
SYIEY Symrise AG
24.78
+0.69%
EVK.HA Evonik Industries AG
17.73
-2.64%
EVK.F Evonik Industries AG
17.93
+0.50%
ACT.DE AlzChem Group AG
93.40
-4.89%
BNR.DE Brenntag SE
52.74
-3.83%
WCH.DE Wacker Chemie AG
60.75
-1.62%
SIKA.SW Sika AG
181.90
-3.78%
EMN Eastman Chemical Company
72.70
-1.29%