Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
NasdaqGM - Delayed Quote USD

Intuitive Machines, Inc. (LUNR)

Compare
8.07
-0.20
(-2.42%)
At close: March 28 at 4:00:01 PM EDT
7.58
-0.49
(-6.07%)
Pre-Market: 7:14:52 AM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
228,000
228,000
79,551
85,946
72,550
Cost of Revenue
225,231
225,231
103,993
75,513
100,307
Gross Profit
2,769
2,769
-24,442
10,433
-27,757
Operating Expense
55,121
55,121
35,713
15,940
10,131
Operating Income
-52,352
-52,352
-60,155
-5,507
-37,888
Net Non Operating Interest Income Expense
180
180
-823
-836
-224
Other Income Expense
-294,713
-294,713
71,158
-85
2,466
Pretax Income
-346,885
-346,885
10,180
-6,428
-35,646
Tax Provision
37
37
40
-23
2
Net Income Common Stockholders
-284,309
-284,309
59,419
--
-35,648
Diluted NI Available to Com Stockholders
-284,309
-284,309
59,419
--
-35,648
Basic EPS
-4.63
--
3.37
0.00
-1.97
Diluted EPS
-4.63
--
2.42
0.00
-1.97
Basic Average Shares
61,410.25
--
17,648.05
18,070.27
18,070.27
Diluted Average Shares
61,410.25
--
25,564.31
18,070.27
18,070.27
Total Operating Income as Reported
-57,396
-57,396
-61,119
-5,507
-37,888
Total Expenses
280,352
280,352
139,706
91,453
110,438
Net Income from Continuing & Discontinued Operation
-283,413
-283,413
55,281
-6,405
-35,648
Normalized Income
-123,185.99
-123,185.99
-22,781.06
-6,314.33
-37,351.09
Interest Expense
--
--
823
836
224
Net Interest Income
180
180
-823
-836
-224
EBIT
-52,352
-52,352
-60,155
-5,592
-35,422
EBITDA
-50,493
-50,493
-58,779
-4,520
-34,582
Reconciled Cost of Revenue
225,231
225,231
103,993
75,513
100,307
Reconciled Depreciation
1,859
1,859
1,376
1,072
840
Net Income from Continuing Operation Net Minority Interest
-283,413
-283,413
55,281
-6,405
-35,648
Total Unusual Items Excluding Goodwill
-202,819
-202,819
78,370
-91
2,333
Total Unusual Items
-202,819
-202,819
78,370
-91
2,333
Normalized EBITDA
152,326
152,326
-137,149
-4,429
-36,915
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-42,591.99
-42,591.99
307.94
-0.33
629.91
12/31/2021 - 11/17/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

RKLB Rocket Lab USA, Inc.
18.62
+1.09%
 
ACHR Archer Aviation Inc.
7.26
-7.63%
 
RDW Redwire Corporation
8.81
-10.65%
 
BA The Boeing Company
173.31
-3.24%
 
PL Planet Labs PBC
3.4600
-6.99%
 
LMT Lockheed Martin Corporation
441.49
-0.18%
 
SPCE Virgin Galactic Holdings, Inc.
3.0100
-7.38%
 
KTOS Kratos Defense & Security Solutions, Inc.
30.68
-2.51%
 
GE GE Aerospace
199.88
-2.91%
 
AXON Axon Enterprise, Inc.
534.95
-2.85%