1.0700
+0.0600
+(5.94%)
At close: January 17 at 3:47:44 PM EST
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
116,614.0000
109,497.0000
87,513.0000
59,115.0000
Cost of Revenue
47,812.0000
43,000.0000
35,957.0000
23,235.0000
Gross Profit
68,802.0000
66,497.0000
51,556.0000
35,880.0000
Operating Expense
68,532.0000
68,381.0000
54,146.0000
35,067.0000
Operating Income
270.0000
-1,884.0000
-2,590.0000
813.0000
Net Non Operating Interest Income Expense
-2,022.0000
-898.0000
-479.0000
-25.0000
Other Income Expense
214.0000
262.0000
--
117.0000
Pretax Income
-1,538.0000
-2,520.0000
-3,069.0000
905.0000
Tax Provision
-416.0000
-220.0000
-1,980.0000
-455.0000
Net Income Common Stockholders
-2,124.0000
9,279.0000
1,382.0000
3,291.0000
Diluted NI Available to Com Stockholders
-2,124.0000
9,279.0000
1,382.0000
3,291.0000
Basic EPS
-0.07
0.28
0.04
0.11
Diluted EPS
-0.07
0.28
0.04
0.10
Basic Average Shares
33,446.5060
32,592.0000
31,658.0000
30,670.0000
Diluted Average Shares
33,446.5060
32,592.0000
31,658.0000
32,579.0000
Total Operating Income as Reported
270.0000
-1,884.0000
-2,590.0000
813.0000
Total Expenses
116,344.0000
111,381.0000
90,103.0000
58,302.0000
Net Income from Continuing & Discontinued Operation
-2,124.0000
9,279.0000
1,382.0000
3,291.0000
Normalized Income
-1,155.5579
-2,341.9796
-1,089.0000
1,311.0900
Interest Income
--
2.0000
3.0000
24.0000
Interest Expense
1,981.0000
857.0000
438.0000
47.0000
Net Interest Income
-2,022.0000
-898.0000
-479.0000
-25.0000
EBIT
443.0000
-1,663.0000
-2,631.0000
952.0000
EBITDA
5,991.0000
3,786.0000
1,997.0000
3,922.0000
Reconciled Cost of Revenue
47,812.0000
43,000.0000
35,957.0000
23,235.0000
Reconciled Depreciation
5,548.0000
5,449.0000
4,628.0000
2,970.0000
Net Income from Continuing Operation Net Minority Interest
-1,122.0000
-2,300.0000
-1,089.0000
1,360.0000
Total Unusual Items Excluding Goodwill
46.0000
46.0000
--
67.0000
Total Unusual Items
46.0000
46.0000
--
67.0000
Normalized EBITDA
5,945.0000
3,740.0000
1,997.0000
3,855.0000
Tax Rate for Calcs
0.0003
0.0001
0.0003
0.0003
Tax Effect of Unusual Items
12.4421
4.0204
--
18.0900
12/31/2020 - 6/5/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GNSS Genasys Inc.
2.9200
+1.04%
KRKNF Kraken Robotics Inc.
1.9830
+0.15%
WATT Energous Corporation
0.5100
-2.86%
LGL The LGL Group, Inc.
6.55
-1.21%
KNW Know Labs, Inc.
0.1480
+7.48%
MKSI MKS Instruments, Inc.
120.11
+2.46%
TRMB Trimble Inc.
74.92
+1.38%
BKSY BlackSky Technology Inc.
11.73
+12.25%
SVRE SaverOne 2014 Ltd.
0.8792
+1.05%
KEYS Keysight Technologies, Inc.
165.69
+0.37%