0.2641
-0.0059
(-2.19%)
At close: 3:35:21 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
166,351.0000
177,371.0000
212,934.0000
230,078.0000
125,263.0000
Cost of Revenue
118,622.0000
116,955.0000
128,332.0000
154,943.0000
132,995.0000
Gross Profit
47,729.0000
60,416.0000
84,602.0000
75,135.0000
-7,732.0000
Operating Expense
21,317.0000
24,321.0000
22,830.0000
22,379.0000
20,745.0000
Operating Income
26,412.0000
36,095.0000
61,772.0000
52,756.0000
-28,477.0000
Net Non Operating Interest Income Expense
-3,363.0000
-4,506.0000
-3,690.0000
-3,704.0000
-2,487.0000
Other Income Expense
-23,704.0000
-19,029.0000
6,730.0000
-3,659.0000
-434.0000
Pretax Income
-655.0000
12,560.0000
64,812.0000
45,393.0000
-31,398.0000
Tax Provision
34,027.0000
32,751.0000
24,378.0000
21,566.0000
-5,120.0000
Net Income Common Stockholders
-33,796.0000
-20,191.0000
40,434.0000
23,827.0000
-26,278.0000
Diluted NI Available to Com Stockholders
-33,796.0000
-20,191.0000
40,434.0000
23,827.0000
-26,278.0000
Basic EPS
-0.06
-0.04
0.09
0.06
-0.07
Diluted EPS
-0.06
-0.04
0.09
0.06
-0.07
Basic Average Shares
458,306.5850
454,781.5850
453,479.4800
422,894.2180
396,889.3570
Diluted Average Shares
458,306.5850
454,781.5850
461,953.2530
428,811.5060
396,889.3570
Total Operating Income as Reported
47,729.0000
60,416.0000
84,602.0000
75,135.0000
-7,732.0000
Total Expenses
139,939.0000
141,276.0000
151,162.0000
177,322.0000
153,740.0000
Interest Expense
3,363.0000
4,506.0000
3,690.0000
3,704.0000
2,487.0000
Net Interest Income
-3,363.0000
-4,506.0000
-3,690.0000
-3,704.0000
-2,487.0000
Net Income from Continuing & Discontinued Operation
-33,796.0000
-20,191.0000
40,434.0000
23,827.0000
-26,278.0000
Normalized Income
-14,533.6000
-8,773.6000
36,235.3822
26,516.3650
-25,914.7714
EBIT
2,708.0000
17,066.0000
68,502.0000
49,097.0000
-28,911.0000
EBITDA
21,487.0000
35,779.0000
93,913.0000
100,289.0000
18,968.0000
Reconciled Cost of Revenue
101,050.0000
99,057.0000
103,367.0000
105,192.0000
86,155.0000
Reconciled Depreciation
18,779.0000
18,713.0000
25,411.0000
51,192.0000
47,879.0000
Net Income from Continuing Operation Net Minority Interest
-34,682.0000
-20,191.0000
40,434.0000
23,827.0000
-26,278.0000
Total Unusual Items Excluding Goodwill
-23,704.0000
-19,029.0000
6,730.0000
-3,659.0000
-434.0000
Total Unusual Items
-23,704.0000
-19,029.0000
6,730.0000
-3,659.0000
-434.0000
Normalized EBITDA
45,191.0000
54,808.0000
87,183.0000
103,948.0000
19,402.0000
Tax Rate for Calcs
0.0002
0.0004
0.0004
0.0003
0.0002
Tax Effect of Unusual Items
-3,555.6000
-7,611.6000
2,531.3822
-969.6350
-70.7714
12/31/2020 - 4/6/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade