474.60
-15.40
(-3.14%)
As of 1:29:47 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
334,736.00
401,983.00
514,800.00
469,624.00
366,620.00
Cost of Revenue
115,040.00
142,823.00
184,699.00
156,880.00
106,268.00
Gross Profit
219,696.00
259,160.00
330,101.00
312,744.00
260,352.00
Operating Expense
308,257.00
345,593.00
532,018.00
402,613.00
320,383.00
Operating Income
-88,561.00
-86,433.00
-201,917.00
-89,869.00
-60,031.00
Net Non Operating Interest Income Expense
-1,988.00
4,669.00
-352.00
-37,406.00
-14,334.00
Other Income Expense
32,571.00
-14,508.00
-21,751.00
-103.00
-30,763.00
Pretax Income
-57,978.00
-96,272.00
-224,020.00
-127,378.00
-105,128.00
Tax Provision
4,692.00
4,163.00
1,727.00
-2,404.00
2,466.00
Net Income Common Stockholders
-62,670.00
-100,435.00
-225,747.00
-124,974.00
-107,594.00
Diluted NI Available to Com Stockholders
-62,670.00
-100,435.00
-225,747.00
-124,974.00
-107,594.00
Basic EPS
-0.75
-1.28
-3.03
-1.80
-1.63
Diluted EPS
-0.75
-1.28
-3.03
-1.80
-1.63
Basic Average Shares
87,496.80
78,593.27
74,509.40
69,606.11
65,888.45
Diluted Average Shares
87,496.80
78,593.27
74,509.40
69,606.11
65,888.45
Total Operating Income as Reported
-122,870.00
-111,375.00
-221,884.00
-93,266.00
-89,451.00
Total Expenses
423,297.00
488,416.00
716,717.00
559,493.00
426,651.00
Net Income from Continuing & Discontinued Operation
-62,670.00
-100,435.00
-225,747.00
-124,974.00
-107,594.00
Normalized Income
-87,613.46
-76,570.49
-205,935.74
-121,641.20
-86,117.40
Interest Expense
--
--
352.00
37,406.00
14,334.00
Net Interest Income
-1,988.00
4,669.00
-352.00
-37,406.00
-14,334.00
EBIT
-88,561.00
-86,433.00
-201,917.00
-89,869.00
-90,794.00
EBITDA
-62,475.00
-53,876.00
-169,633.00
-62,446.00
-64,416.00
Reconciled Cost of Revenue
95,759.00
117,327.00
158,996.00
134,110.00
84,036.00
Reconciled Depreciation
26,086.00
32,557.00
32,284.00
27,423.00
26,378.00
Net Income from Continuing Operation Net Minority Interest
-62,670.00
-100,435.00
-225,747.00
-124,974.00
-107,594.00
Total Unusual Items Excluding Goodwill
31,574.00
-24,942.00
-19,967.00
-3,397.00
-29,420.00
Total Unusual Items
31,574.00
-24,942.00
-19,967.00
-3,397.00
-29,420.00
Normalized EBITDA
-94,049.00
-28,934.00
-149,666.00
-59,049.00
-34,996.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
6,630.54
-1,077.49
-155.74
-64.20
-7,943.40
12/31/2020 - 10/25/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
IDMO.TA Idomoo Ltd.
404.30
-3.18%
CER.L Cerillion Plc
1,608.00
+0.50%
ULY Urgent.ly Inc.
0.4800
-3.81%
DHX DHI Group, Inc.
2.2400
+6.67%
DAY Dayforce Inc
70.42
+0.18%
UPLD Upland Software, Inc.
4.0000
-5.44%
EGHT 8x8, Inc.
2.5800
-0.39%
SMWB Similarweb Ltd.
14.12
-2.15%
MYSZ My Size, Inc.
2.4000
-11.11%
IMMR Immersion Corporation
8.79
+5.90%