9.70
-0.20
(-2.02%)
As of 10:27:29 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
71,402.08
68,867.06
64,886.58
57,939.99
48,259.74
Cost of Revenue
20,215.55
22,691.17
27,218.04
25,853.15
23,274.35
Gross Profit
51,186.53
46,175.90
37,668.54
32,086.84
24,985.39
Operating Expense
50,407.41
49,533.30
50,104.30
44,880.88
42,873.79
Operating Income
779.12
-3,357.41
-12,435.75
-12,794.04
-17,888.40
Net Non Operating Interest Income Expense
-41.81
-70.81
-15.01
-60.83
-504.46
Pretax Income
737.31
-3,428.21
-12,450.77
-12,854.87
-18,392.86
Net Income Common Stockholders
737.31
-3,428.21
-12,450.77
-12,854.87
-18,392.86
Diluted NI Available to Com Stockholders
737.31
-3,428.21
-12,450.77
-12,854.87
-18,392.86
Basic EPS
0.04
-0.21
-0.81
-0.94
-1.65
Diluted EPS
0.04
-0.21
-0.81
-0.94
-1.65
Basic Average Shares
16,324.81
16,324.81
15,371.32
13,675.39
11,147.19
Diluted Average Shares
16,324.81
16,324.81
15,371.32
13,675.39
11,147.19
Total Operating Income as Reported
779.12
-3,357.41
-12,435.75
-12,794.04
-17,888.40
Total Expenses
70,622.96
72,224.47
77,322.33
70,734.03
66,148.14
Net Income from Continuing & Discontinued Operation
737.31
-3,428.21
-12,450.77
-12,854.87
-18,392.86
Normalized Income
737.31
-3,428.21
-12,450.77
-12,854.87
-18,392.86
Interest Income
--
18.55
0.31
--
0.47
Interest Expense
59.94
89.36
15.32
60.83
504.93
Net Interest Income
-41.81
-70.81
-15.01
-60.83
-504.46
EBIT
797.25
-3,338.85
-12,435.45
-12,794.04
-17,887.93
EBITDA
17,128.45
11,529.30
217.12
-2,494.78
-8,643.24
Reconciled Cost of Revenue
20,215.55
22,691.17
27,218.04
25,853.15
23,274.35
Reconciled Depreciation
16,331.20
14,868.16
12,652.57
10,299.27
9,244.69
Net Income from Continuing Operation Net Minority Interest
737.31
-3,428.21
-12,450.77
-12,854.87
-18,392.86
Normalized EBITDA
17,128.45
11,529.30
217.12
-2,494.78
-8,643.24
Tax Rate for Calcs
0.00
--
--
--
--
12/31/2020 - 12/16/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade