0.0200
0.0000
(0.00%)
At close: July 15 at 2:20:25 PM EDT
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
-36.0640
11.3030
204.6300
--
Cost of Revenue
46.6490
79.3110
149.1540
--
Gross Profit
-82.7130
-68.0080
55.4760
--
Operating Expense
1,996.3350
3,689.9690
4,095.5860
654.4240
Operating Income
-2,079.0480
-3,757.9770
-4,040.1100
-654.4240
Net Non Operating Interest Income Expense
9.0040
-3.5270
-1.5100
-1.1380
Other Income Expense
-5,070.0720
-7,802.4640
-75.0570
-13.9910
Pretax Income
-7,140.1160
-11,563.9680
-4,116.6770
-669.5530
Tax Provision
--
-891.0000
-107.0000
--
Net Income Common Stockholders
-10,848.3040
-14,091.6710
-4,009.6770
-669.5530
Diluted NI Available to Com Stockholders
-10,848.3040
-14,091.6710
-4,009.6770
-669.5530
Basic EPS
-0.08
-0.11
-0.10
-0.03
Diluted EPS
-0.08
-0.11
-0.10
-0.03
Basic Average Shares
129,236.1270
116,077.9760
42,001.2040
21,316.3210
Diluted Average Shares
129,236.1270
116,077.9760
42,001.2040
53,713.6000
Total Operating Income as Reported
--
-11,212.8480
-4,057.4100
--
Rent Expense Supplemental
19.3250
16.8580
22.5970
--
Total Expenses
2,042.9840
3,769.2800
4,244.7400
654.4240
Net Income from Continuing & Discontinued Operation
-10,848.3040
-14,091.6710
-4,009.6770
-669.5530
Normalized Income
-1,431.5880
-4,406.4903
-3,936.5709
-655.5620
Interest Expense
-9.0040
3.5270
1.5100
1.1380
Net Interest Income
9.0040
-3.5270
-1.5100
-1.1380
EBIT
-7,149.1200
-11,560.4410
-4,115.1670
-668.4150
EBITDA
-6,621.4500
-9,927.2120
-3,593.4560
-668.4150
Reconciled Cost of Revenue
6.4690
79.3110
149.1540
--
Reconciled Depreciation
527.6700
1,633.2290
521.7110
--
Net Income from Continuing Operation Net Minority Interest
-6,501.6600
-11,607.7770
-4,009.6770
-669.5530
Total Unusual Items Excluding Goodwill
-5,070.0720
-7,802.4640
-75.0570
-13.9910
Total Unusual Items
-5,070.0720
-7,802.4640
-75.0570
-13.9910
Normalized EBITDA
-1,551.3780
-2,124.7480
-3,518.3990
-654.4240
Tax Rate for Calcs
--
0.0001
0.0000
--
Tax Effect of Unusual Items
--
-601.1773
-1.9509
--
12/31/2020 - 6/15/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade