Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1,356.00
-48.00
(-3.42%)
At close: 5:00:08 PM GMT+2
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
25,519,000
25,519,000
22,641,000
20,526,000
26,885,000
Cost of Revenue
7,711,000
7,711,000
7,054,000
6,334,000
8,538,000
Gross Profit
17,808,000
17,808,000
15,587,000
14,192,000
18,347,000
Operating Expense
15,119,000
15,119,000
13,381,000
12,130,000
15,653,000
Operating Income
2,689,000
2,689,000
2,206,000
2,062,000
2,694,000
Net Non Operating Interest Income Expense
-184,000
-184,000
-518,000
-326,000
-641,000
Pretax Income
2,727,000
2,727,000
1,911,000
2,191,000
2,409,000
Tax Provision
538,000
538,000
483,000
703,000
642,000
Net Income Common Stockholders
4,744,000
4,744,000
264,000
1,531,000
1,754,000
Diluted NI Available to Com Stockholders
4,744,000
4,744,000
264,000
1,531,000
1,754,000
Basic EPS
3.29
--
0.18
1.06
1.15
Diluted EPS
3.29
--
0.18
1.05
1.14
Basic Average Shares
1,443,115
--
1,441,954
1,446,802
1,453,847
Diluted Average Shares
1,453,376
--
1,454,020
1,454,014
1,458,375
Total Operating Income as Reported
2,899,000
2,899,000
2,439,000
2,762,000
3,006,000
Rent Expense Supplemental
139,000
139,000
152,000
135,000
129,000
Total Expenses
22,830,000
22,830,000
20,435,000
18,464,000
24,191,000
Net Income from Continuing & Discontinued Operation
4,827,000
4,827,000
264,000
1,531,000
1,754,000
Normalized Income
2,207,116
2,207,116
1,361,582.40
1,083,417.80
1,610,512.80
Interest Income
240,000
240,000
56,000
39,000
25,000
Interest Expense
422,000
422,000
578,000
357,000
634,000
Net Interest Income
-184,000
-184,000
-518,000
-326,000
-641,000
EBIT
3,149,000
3,149,000
2,489,000
2,548,000
3,043,000
EBITDA
4,423,000
4,423,000
3,615,000
3,528,000
5,147,000
Reconciled Cost of Revenue
7,711,000
7,711,000
7,054,000
6,334,000
8,538,000
Reconciled Depreciation
1,274,000
1,274,000
1,126,000
980,000
2,104,000
Net Income from Continuing Operation Net Minority Interest
2,069,000
2,069,000
1,254,000
1,305,000
1,667,000
Total Unusual Items Excluding Goodwill
-172,000
-172,000
-144,000
326,000
77,000
Total Unusual Items
-172,000
-172,000
-144,000
326,000
77,000
Normalized EBITDA
4,595,000
4,595,000
3,759,000
3,202,000
5,070,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-33,884
-33,884
-36,417.60
104,417.80
20,512.80
9/30/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
UKXA.SG Totally PLC
0.0445
-7.29%
NTC.JO Netcare Limited
1,274.00
-4.28%
GPTHEALTH.NS GPT Healthcare Limited
169.00
+8.72%
MCOV-B.ST Medicover AB (publ)
205.00
+3.12%
TLY.L Totally plc
4.5000
-2.70%
CCEL Cryo-Cell International, Inc.
6.33
+1.28%
IONM Assure Holdings Corp.
0.0001
0.00%
INNV InnovAge Holding Corp.
2.7800
-6.08%
CCRN Cross Country Healthcare, Inc.
14.83
-0.47%
SUM.NZ Summerset Group Holdings Limited
11.36
-0.35%