77.37
+1.04
+(1.36%)
At close: 4:00:02 PM EDT
76.90
-0.47
(-0.61%)
After hours: 4:49:36 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
23,306,000
23,306,000
23,466,900
20,891,500
19,263,100
Cost of Revenue
21,666,700
21,666,700
21,756,500
19,481,600
17,871,200
Gross Profit
1,639,300
1,639,300
1,710,400
1,409,900
1,391,900
Operating Expense
751,600
751,600
777,200
755,600
716,500
Operating Income
887,700
887,700
933,200
654,300
675,400
Net Non Operating Interest Income Expense
-106,200
-106,200
-101,100
-98,600
-91,800
Other Income Expense
-48,600
-48,600
-54,900
-46,400
-100
Pretax Income
732,900
732,900
777,200
509,300
583,500
Tax Provision
191,100
191,100
180,800
133,700
137,700
Earnings from Equity Interest Net of Tax
50,000
50,000
49,300
33,100
15,800
Net Income Common Stockholders
506,600
506,600
572,500
327,700
373,900
Diluted NI Available to Com Stockholders
506,600
506,600
572,500
327,700
373,900
Basic EPS
9.57
9.46
10.05
5.55
6.27
Diluted EPS
9.51
8.97
9.68
5.47
6.19
Basic Average Shares
57,079.10
53,577.55
56,978.93
59,078.19
59,625.56
Diluted Average Shares
57,409.28
56,500
59,100
59,900
60,400
Total Expenses
22,418,300
22,418,300
22,533,700
20,237,200
18,587,700
Net Income from Continuing & Discontinued Operation
506,600
506,600
572,500
327,700
373,900
Normalized Income
506,600
506,600
572,500
327,700
373,900
Interest Expense
106,200
106,200
101,100
98,600
91,800
Net Interest Income
-106,200
-106,200
-101,100
-98,600
-91,800
EBIT
839,100
839,100
878,300
607,900
675,300
EBITDA
1,459,800
1,459,800
1,482,700
1,184,400
1,249,200
Reconciled Cost of Revenue
21,095,100
21,095,100
21,214,600
18,975,900
17,370,600
Reconciled Depreciation
620,700
620,700
604,400
576,500
573,900
Net Income from Continuing Operation Net Minority Interest
506,600
506,600
572,500
327,700
373,900
Normalized EBITDA
1,459,800
1,459,800
1,482,700
1,184,400
1,249,200
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 11/9/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
VC Visteon Corporation
68.11
+1.60%
BWA BorgWarner Inc.
26.19
+2.03%
ADNT Adient plc
10.40
-1.79%
ALV Autoliv, Inc.
80.15
+0.56%
DAN Dana Incorporated
10.79
+1.51%
APTV Aptiv PLC
47.92
-3.04%
GNTX Gentex Corporation
21.17
+1.05%
MGA Magna International Inc.
32.21
+0.25%
AXL American Axle & Manufacturing Holdings, Inc.
3.1000
-0.64%
ALSN Allison Transmission Holdings, Inc.
88.82
+0.21%