14.18
0.00
(0.00%)
As of March 26 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
348,478
335,349
295,717
222,515
179,010
Cost of Revenue
68,603
63,606
46,347
32,128
27,907
Gross Profit
279,875
271,743
249,370
190,387
151,103
Operating Expense
102,396
92,722
82,143
62,321
43,990
Operating Income
177,479
179,021
167,227
128,066
107,113
Net Non Operating Interest Income Expense
-24
-254
-362
-124
-9
Pretax Income
178,200
178,876
166,814
127,942
107,104
Tax Provision
12,557
12,323
11,553
8,919
6,944
Net Income Common Stockholders
165,643
166,553
155,261
119,023
100,160
Diluted NI Available to Com Stockholders
165,643
166,553
155,261
119,023
100,160
Basic EPS
6.44
6.47
6.03
4.62
3.89
Diluted EPS
6.44
6.47
6.03
4.62
3.89
Basic Average Shares
25,750
25,750
25,750
25,750
25,750
Diluted Average Shares
25,750
25,750
25,750
25,750
25,750
Total Operating Income as Reported
177,479
179,021
167,227
128,066
107,113
Total Expenses
170,999
156,328
128,490
94,449
71,897
Net Income from Continuing & Discontinued Operation
165,643
166,553
155,261
119,023
100,160
Normalized Income
165,643
166,553
155,261
119,023
100,160
Interest Income
81
11
18
1
5
Interest Expense
105
265
380
125
14
Net Interest Income
-24
-254
-362
-124
-9
EBIT
178,305
179,141
167,194
128,067
107,118
EBITDA
201,159
198,510
181,672
139,988
116,900
Reconciled Cost of Revenue
68,603
63,606
46,347
32,128
27,907
Reconciled Depreciation
22,854
19,369
14,478
11,921
9,782
Net Income from Continuing Operation Net Minority Interest
165,643
166,553
155,261
119,023
100,160
Normalized EBITDA
201,159
198,510
181,672
139,988
116,900
Tax Rate for Calcs
0
0
0
0
0
3/31/2021 - 8/5/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade