Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
105.00
+3.00
+(2.94%)
As of 8:44:52 AM GMT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
82,538
67,510
62,809
54,502
30,170
Cost of Revenue
6,740
5,285
4,646
3,696
3,081
Gross Profit
75,798
62,225
58,163
50,806
27,089
Operating Expense
58,217
52,277
47,572
37,069
23,479
Operating Income
17,581
9,948
10,591
13,737
3,610
Net Non Operating Interest Income Expense
-1,078
-459
-143
-232
-318
Pretax Income
14,170
5,937
7,323
8,130
4,113
Tax Provision
5,965
4,271
1,976
2,899
1,143
Net Income Common Stockholders
8,205
1,666
5,347
5,231
2,970
Diluted NI Available to Com Stockholders
8,205
1,666
5,347
5,231
2,970
Basic EPS
0.04
0.01
0.03
0.03
0.01
Diluted EPS
0.04
0.01
0.03
0.03
0.01
Basic Average Shares
207,853.14
206,542.64
205,714.29
176,682.74
205,714.29
Diluted Average Shares
218,394.13
217,710.01
211,879.34
177,177.44
205,714.29
Total Operating Income as Reported
14,590
6,065
7,466
8,247
4,386
Total Expenses
64,957
57,562
52,218
40,765
26,560
Net Income from Continuing & Discontinued Operation
8,205
1,666
5,347
5,231
2,970
Normalized Income
10,698
4,900.33
6,973.08
8,356.73
2,133.09
Interest Income
241
106
18
26
29
Interest Expense
1,319
565
161
258
347
Net Interest Income
-1,078
-459
-143
-232
-318
EBIT
15,489
6,502
7,484
8,388
4,460
EBITDA
19,933
9,959
9,921
10,513
6,566
Reconciled Cost of Revenue
6,740
5,285
4,646
3,696
3,081
Reconciled Depreciation
4,444
3,457
2,437
2,125
2,106
Net Income from Continuing Operation Net Minority Interest
8,205
1,666
5,347
5,231
2,970
Total Unusual Items Excluding Goodwill
-3,324
-3,993
-2,227
-4,858
1,159
Total Unusual Items
-3,324
-3,993
-2,227
-4,858
1,159
Normalized EBITDA
23,257
13,952
12,148
15,371
5,407
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-831
-758.67
-600.92
-1,732.27
322.09
12/31/2020 - 12/15/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade