27.19
-1.10
(-3.89%)
At close: January 10 at 3:28:08 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,197,068.00
1,043,350.00
1,295,678.00
1,371,267.00
2,023,795.00
Cost of Revenue
921,726.00
756,397.00
1,064,724.00
943,429.00
1,136,935.00
Gross Profit
275,342.00
286,953.00
230,954.00
427,838.00
886,860.00
Operating Expense
387,428.00
371,267.00
411,940.00
404,588.00
572,448.00
Operating Income
-112,086.00
-84,314.00
-180,986.00
23,250.00
314,412.00
Net Non Operating Interest Income Expense
-31,487.00
-19,668.00
-41,625.00
190.00
-20,156.00
Pretax Income
-212,077.00
-191,125.00
-422,651.00
-61,391.00
294,914.00
Tax Provision
15,106.00
26,181.00
-36,444.00
-8,078.00
67,137.00
Net Income Common Stockholders
-227,184.00
-217,306.00
-386,207.00
-53,313.00
227,777.00
Diluted NI Available to Com Stockholders
-227,184.00
-217,306.00
-386,207.00
-53,313.00
227,777.00
Basic EPS
-4.54
-4.34
-7.71
-1.06
5.60
Diluted EPS
-4.54
-4.34
-7.71
-1.06
5.60
Basic Average Shares
50,031.05
50,101.24
50,101.24
50,295.28
40,672.67
Diluted Average Shares
50,031.05
50,101.24
50,101.24
50,295.28
40,672.67
Rent Expense Supplemental
--
2,355.00
2,722.00
1,976.00
4,201.00
Total Expenses
1,309,154.00
1,127,664.00
1,476,664.00
1,348,017.00
1,709,383.00
Net Income from Continuing & Discontinued Operation
-227,184.00
-217,306.00
-386,207.00
-53,313.00
227,777.00
Normalized Income
-165,772.30
-155,894.30
-210,538.74
14,130.88
228,241.18
Interest Income
--
247.00
274.00
838.00
490.00
Interest Expense
31,557.00
19,738.00
41,538.00
245.00
16,760.00
Net Interest Income
-31,487.00
-19,668.00
-41,625.00
190.00
-20,156.00
EBIT
-180,520.00
-171,387.00
-381,113.00
-61,146.00
311,674.00
EBITDA
-71,067.00
-64,661.00
-246,923.00
83,963.00
469,915.00
Reconciled Cost of Revenue
921,726.00
756,397.00
1,064,724.00
943,429.00
1,136,935.00
Reconciled Depreciation
109,453.00
106,726.00
134,190.00
145,109.00
158,241.00
Net Income from Continuing Operation Net Minority Interest
-227,184.00
-217,306.00
-386,207.00
-53,313.00
227,777.00
Total Unusual Items Excluding Goodwill
-87,731.00
-87,731.00
-192,245.00
-77,663.00
-601.00
Total Unusual Items
-87,731.00
-87,731.00
-192,245.00
-77,663.00
-601.00
Normalized EBITDA
16,664.00
23,070.00
-54,678.00
161,626.00
470,516.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-26,319.30
-26,319.30
-16,576.74
-10,219.12
-136.82
3/31/2021 - 9/21/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade