0.7800
0.0000
(0.00%)
At close: January 30 at 3:08:52 PM GMT+11
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Cost of Revenue
--
--
--
94.6880
95.5160
Gross Profit
--
--
--
-94.6880
-95.5160
Operating Expense
4,808.9230
2,750.6780
2,756.6020
2,696.2760
1,398.2450
Operating Income
-4,808.9230
-2,750.6780
-2,756.6020
-2,696.2760
-1,398.2450
Net Non Operating Interest Income Expense
-892.3250
-817.4140
-1,135.2030
-1,333.7620
-1,537.3100
Other Income Expense
197.1010
-1,374.6550
3,455.0970
-5,177.0890
-2,091.4490
Pretax Income
-5,504.1470
-4,942.7470
-436.7080
-9,207.1270
-5,027.0040
Tax Provision
--
-263.3070
179.0950
-335.1040
375.2330
Net Income Common Stockholders
-5,240.8400
-4,679.4400
-615.8030
-8,872.0230
-5,402.2370
Diluted NI Available to Com Stockholders
-5,240.8400
-4,679.4400
-615.8030
-8,872.0230
-5,402.2370
Basic EPS
-0.02
-0.02
-0.00
-0.05
-0.03
Diluted EPS
-0.02
-0.02
-0.00
-0.05
-0.03
Basic Average Shares
249,130.0520
228,818.5200
206,774.6070
176,455.1460
164,684.8310
Diluted Average Shares
249,130.0520
228,818.5200
206,774.6070
176,455.1460
164,684.8310
Total Expenses
4,808.9230
2,750.6780
2,756.6020
2,696.2760
1,398.2450
Interest Expense
892.3250
817.4140
1,135.2030
1,333.7620
1,537.3100
Net Interest Income
-892.3250
-817.4140
-1,135.2030
-1,333.7620
-1,537.3100
Net Income from Continuing & Discontinued Operation
-5,240.8400
-4,679.4400
-615.8030
-8,872.0230
-5,402.2370
Normalized Income
-5,437.9410
-3,378.0148
-3,165.3191
-3,883.3601
-3,865.0220
EBIT
-4,611.8220
-4,125.3330
698.4950
-7,873.3650
-3,489.6940
EBITDA
-4,454.2320
-3,992.7890
792.5070
-7,778.6770
-3,394.1780
Reconciled Cost of Revenue
--
--
--
94.6880
95.5160
Reconciled Depreciation
157.5900
132.5440
94.0120
94.6880
95.5160
Net Income from Continuing Operation Net Minority Interest
-5,240.8400
-4,679.4400
-615.8030
-8,872.0230
-5,402.2370
Total Unusual Items Excluding Goodwill
197.1010
-1,374.6550
3,455.0970
-5,177.0890
-2,091.4490
Total Unusual Items
197.1010
-1,374.6550
3,455.0970
-5,177.0890
-2,091.4490
Normalized EBITDA
-4,651.3330
-2,618.1340
-2,662.5900
-2,601.5880
-1,302.7290
Tax Rate for Calcs
--
0.0001
0.0003
0.0000
0.0003
Tax Effect of Unusual Items
--
-73.2298
905.5809
-188.4261
-554.2340
12/31/2020 - 5/6/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade