10.00
-0.26
(-2.57%)
At close: 4:44:11 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,174,205.00
7,613,626.00
7,468,610.00
5,277,169.00
3,476,495.00
Cost of Revenue
5,178,518.00
6,333,643.00
6,205,474.00
4,367,857.00
2,786,581.00
Gross Profit
995,687.00
1,279,983.00
1,263,136.00
909,312.00
689,914.00
Operating Expense
903,192.00
831,761.00
911,334.00
727,531.00
470,762.00
Operating Income
92,495.00
448,222.00
351,802.00
181,781.00
219,152.00
Net Non Operating Interest Income Expense
-57,519.00
-62,478.00
-33,651.00
-47,102.00
-62,568.00
Other Income Expense
14,899.00
22,781.00
38,317.00
3,785.00
-22,100.00
Pretax Income
49,875.00
408,525.00
356,468.00
138,464.00
134,484.00
Tax Provision
-9,519.00
59,501.00
73,353.00
35,844.00
-1,983.00
Earnings from Equity Interest Net of Tax
-5,017.00
14,610.00
15,440.00
7,256.00
10,779.00
Net Income Common Stockholders
762.00
274,187.00
239,968.00
95,248.00
146,703.00
Average Dilution Earnings
--
5,290.00
5,183.00
5,300.00
1,518.00
Diluted NI Available to Com Stockholders
6,052.00
279,477.00
245,151.00
100,548.00
148,221.00
Basic EPS
-0.14
4.19
3.73
1.55
2.46
Diluted EPS
-0.14
3.87
3.44
1.46
2.38
Basic Average Shares
66,389.68
65,375.08
64,324.56
61,614.39
59,575.90
Diluted Average Shares
68,017.91
72,194.01
71,183.14
68,872.10
62,306.82
Total Operating Income as Reported
97,593.00
453,320.00
356,061.00
190,381.00
220,430.00
Total Expenses
6,081,710.00
7,165,404.00
7,116,808.00
5,095,388.00
3,257,343.00
Net Income from Continuing & Discontinued Operation
762.00
274,187.00
239,968.00
95,248.00
146,703.00
Normalized Income
-11,008.21
254,823.15
209,697.57
92,447.10
162,836.00
Interest Income
77,801.00
51,621.00
40,615.00
11,051.00
9,306.00
Interest Expense
135,320.00
114,099.00
74,266.00
58,153.00
71,874.00
Net Interest Income
-57,519.00
-62,478.00
-33,651.00
-47,102.00
-62,568.00
EBIT
185,195.00
522,624.00
430,734.00
196,617.00
206,358.00
EBITDA
185,195.00
829,664.00
665,293.00
479,386.00
415,476.00
Reconciled Cost of Revenue
5,178,518.00
6,333,643.00
6,205,474.00
4,367,857.00
2,786,581.00
Reconciled Depreciation
--
307,040.00
234,559.00
282,769.00
209,118.00
Net Income from Continuing Operation Net Minority Interest
762.00
274,187.00
239,968.00
95,248.00
146,703.00
Total Unusual Items Excluding Goodwill
14,899.00
22,781.00
38,317.00
3,785.00
-22,100.00
Total Unusual Items
14,899.00
22,781.00
38,317.00
3,785.00
-22,100.00
Normalized EBITDA
170,296.00
806,883.00
626,976.00
475,601.00
437,576.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
3,128.79
3,417.15
8,046.57
984.10
-5,967.00
12/31/2020 - 12/7/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
9AY.F Array Technologies, Inc.
6.47
-5.34%
E0P.MU Enphase Energy Inc
60.16
+1.01%
F3A.DE First Solar, Inc.
170.66
-2.20%
S92.DE SMA Solar Technology AG
14.22
-4.11%
SPI SPI Energy Co., Ltd.
0.7660
0.00%
MAXN Maxeon Solar Technologies, Ltd.
6.51
-3.12%
JKS JinkoSolar Holding Co., Ltd.
20.02
-1.52%
NXT Nextracker Inc.
41.20
-3.01%
RUN Sunrun Inc.
8.46
-8.24%
ENPH Enphase Energy, Inc.
60.99
-2.94%