Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
7.00
-0.05
(-0.71%)
At close: February 21 at 3:37:29 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
38,078,595
37,158,908
34,074,233
34,626,834
25,400,936
Cost of Revenue
7,335,752
5,524,993
4,832,128
4,165,976
3,310,159
Gross Profit
30,742,843
31,633,915
29,242,105
30,460,858
22,090,777
Operating Expense
21,097,199
21,472,646
22,929,762
13,347,142
20,137,479
Operating Income
9,645,644
10,161,269
6,312,343
17,113,716
1,953,298
Net Non Operating Interest Income Expense
-11,909,564
-12,934,713
-6,063,843
-1,986,500
-3,320,792
Other Income Expense
9,449,057
4,501,821
3,098,710
-4,067,712
6,877,707
Pretax Income
7,185,137
1,728,377
3,347,210
11,059,505
6,644,212
Tax Provision
-2,976,757
-2,998,498
695,613
5,260,642
378,858
Net Income Common Stockholders
10,162,306
4,549,774
3,635,377
5,646,141
6,387,314
Diluted NI Available to Com Stockholders
10,162,306
4,549,774
3,635,377
5,646,141
6,387,314
Basic EPS
4.46
1.98
1.58
3.64
4.07
Diluted EPS
4.41
1.96
1.58
3.64
4.07
Basic Average Shares
1,978,438.45
1,995,507
2,301,227.78
1,568,930.91
1,568,930.91
Diluted Average Shares
1,978,438.45
1,995,507
2,301,227.78
1,568,930.91
1,568,930.91
Total Operating Income as Reported
--
11,017,128
5,164,104
9,783,287
6,206,221
Total Expenses
28,432,951
26,997,639
27,761,890
17,513,118
23,447,638
Interest Income
101,663
153,458
1,008,384
756,395
970,965
Interest Expense
5,830,103
6,463,585
4,705,030
2,804,816
2,850,866
Net Interest Income
-11,909,564
-12,934,713
-6,063,843
-1,986,500
-3,320,792
Net Income from Continuing & Discontinued Operation
10,162,306
4,549,774
3,635,377
5,646,141
6,387,314
Normalized Income
8,943,316.36
2,941,848.15
2,430,430.83
13,416,825.48
5,353,725.09
EBIT
13,015,240
8,191,962
8,052,240
13,864,321
9,495,078
EBITDA
16,869,157
11,813,304
10,742,509
15,307,606
10,750,890
Reconciled Cost of Revenue
7,335,752
5,524,993
4,832,128
4,165,976
3,310,159
Reconciled Depreciation
3,853,917
3,621,342
2,690,269
1,443,285
1,255,812
Net Income from Continuing Operation Net Minority Interest
10,162,306
4,881,788
2,648,592
5,731,371
6,191,640
Total Unusual Items Excluding Goodwill
1,846,954
2,449,419
275,393
-11,644,628
888,563
Total Unusual Items
1,846,954
2,449,419
275,393
-11,644,628
888,563
Normalized EBITDA
15,022,203
9,363,885
10,467,116
26,952,234
9,862,327
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
627,964.36
509,479.15
57,231.83
-3,959,173.52
50,648.09
12/31/2020 - 4/7/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TREAF TERNA ENERGY Industrial Commercial Technical Societe Anonyme
13.64
0.00%
HKEPF Hokkaido Electric Power Company, Incorporated
9.45
0.00%
NY4B.DU Clearway Energy Inc
24.00
-1.64%
GDYMF ReNu Energy Limited
0.0011
0.00%
TNSTF Jade Power Trust
0.1000
0.00%
TREAY TERNA ENERGY Industrial Commercial Technical Societe Anonyme
40.20
0.00%
ALCWE.PA Charwood Energy SA
3.8800
-3.00%
DT7.MU China Datang Corp Renewable Power Co Ltd
0.2400
-2.44%
GPO.SG
DT7.SG China Datang Corporation Renewable Power Co., Limited
0.2480
-3.13%