Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
12.75
+0.26
+(2.08%)
As of March 10 at 6:09:48 PM GMT+3. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
102,603.11
86,154.64
84,686.33
28,185.32
21,508.21
Cost of Revenue
7,601.26
16,672.19
18,527.16
8,992.76
9,113.81
Gross Profit
95,001.86
69,482.44
66,159.18
19,192.56
12,394.40
Operating Expense
54,598.85
48,827.45
41,383.01
10,329.98
9,624.05
Operating Income
40,403.01
20,655
24,776.17
8,862.58
2,770.35
Net Non Operating Interest Income Expense
-1,083.06
-568.36
-2,457.32
-2,189.38
-430.51
Pretax Income
191,738.53
135,545.13
95,946.75
24,402.82
6,277.62
Net Income Common Stockholders
191,738.53
135,545.13
95,946.75
24,402.82
6,277.62
Diluted NI Available to Com Stockholders
191,738.53
135,545.13
95,946.75
24,402.82
6,277.62
Basic EPS
0.58
0.41
0.29
0.07
0.02
Diluted EPS
0.58
0.41
0.29
0.07
0.02
Basic Average Shares
330,000
330,000
330,000
330,000
330,000
Diluted Average Shares
330,000
330,000
330,000
330,000
330,000
Total Operating Income as Reported
180,823.10
168,242.81
29,913
7,143.14
2,706.29
Rent Expense Supplemental
968.08
1,480
1,248.14
696.90
538.64
Total Expenses
62,200.10
65,499.64
59,910.17
19,322.74
18,737.85
Net Income from Continuing & Discontinued Operation
191,738.53
135,545.13
95,946.75
24,402.82
6,277.62
Normalized Income
86,569.14
-12,415.18
88,689.19
23,996.17
5,911.17
Interest Expense
1,082.50
567.81
2,457.32
63.30
--
Net Interest Income
-1,083.06
-568.36
-2,457.32
-2,189.38
-430.51
EBIT
192,821.03
136,112.93
98,404.07
24,466.12
6,277.62
EBITDA
195,433.46
138,468.13
100,578.96
24,732.63
6,289.05
Reconciled Cost of Revenue
7,601.26
16,672.19
18,527.16
8,992.76
9,113.81
Reconciled Depreciation
2,612.42
2,355.19
2,174.89
266.51
11.43
Net Income from Continuing Operation Net Minority Interest
191,738.53
135,545.13
95,946.75
24,402.82
6,277.62
Total Unusual Items Excluding Goodwill
140,225.86
147,960.30
7,257.57
406.65
366.45
Total Unusual Items
140,225.86
147,960.30
7,257.57
406.65
366.45
Normalized EBITDA
55,207.59
-9,492.17
93,321.40
24,325.98
5,922.61
Tax Rate for Calcs
0
--
--
--
--
Tax Effect of Unusual Items
35,056.47
--
--
--
--
12/31/2020 - 5/6/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade