27.18
+0.25
+(0.93%)
As of 4:31:33 PM GMT+1. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
3,865,122,000.00
3,865,122,000.00
3,543,475,000.00
2,802,323,000.00
2,189,512,000.00
Cost of Revenue
2,654,914,000.00
2,654,914,000.00
2,504,449,000.00
2,022,747,000.00
1,608,457,000.00
Gross Profit
1,210,208,000.00
1,210,208,000.00
1,039,026,000.00
779,576,000.00
581,055,000.00
Operating Expense
596,906,000.00
596,906,000.00
542,820,000.00
461,189,000.00
411,324,000.00
Operating Income
613,302,000.00
613,302,000.00
496,206,000.00
318,387,000.00
169,731,000.00
Net Non Operating Interest Income Expense
-33,360,000.00
-33,360,000.00
-19,920,000.00
-6,890,000.00
-8,473,000.00
Pretax Income
575,663,000.00
575,663,000.00
476,434,000.00
324,568,000.00
162,775,000.00
Tax Provision
167,580,000.00
167,580,000.00
135,547,000.00
92,578,000.00
46,919,000.00
Net Income Common Stockholders
393,426,000.00
393,426,000.00
326,398,000.00
224,927,000.00
106,237,000.00
Diluted NI Available to Com Stockholders
393,426,000.00
393,426,000.00
326,398,000.00
224,927,000.00
106,237,000.00
Basic EPS
415.96
415.96
345.22
237.97
112.43
Diluted EPS
415.93
415.93
345.18
237.92
112.39
Basic Average Shares
945,826.52
945,826.52
944,645.12
944,152.66
944,146.22
Diluted Average Shares
945,894.74
945,894.74
945,587.81
944,360.58
944,521.21
Total Operating Income as Reported
607,194,000.00
607,194,000.00
490,685,000.00
317,015,000.00
167,328,000.00
Total Expenses
3,251,820,000.00
3,251,820,000.00
3,047,269,000.00
2,483,936,000.00
2,019,781,000.00
Net Income from Continuing & Discontinued Operation
393,426,000.00
393,426,000.00
326,398,000.00
224,927,000.00
106,237,000.00
Normalized Income
397,755,913.45
397,755,913.45
330,348,257.80
225,907,980.00
107,947,936.00
Interest Income
21,146,000.00
21,146,000.00
12,451,000.00
5,332,000.00
5,293,000.00
Interest Expense
54,506,000.00
54,506,000.00
32,371,000.00
12,222,000.00
13,766,000.00
Net Interest Income
-33,360,000.00
-33,360,000.00
-19,920,000.00
-6,890,000.00
-8,473,000.00
EBIT
630,169,000.00
630,169,000.00
508,805,000.00
336,790,000.00
176,541,000.00
EBITDA
787,004,000.00
787,004,000.00
658,493,000.00
473,136,000.00
309,667,000.00
Reconciled Cost of Revenue
2,654,914,000.00
2,654,914,000.00
2,504,449,000.00
2,022,747,000.00
1,608,457,000.00
Reconciled Depreciation
156,835,000.00
156,835,000.00
149,688,000.00
136,346,000.00
133,126,000.00
Net Income from Continuing Operation Net Minority Interest
393,426,000.00
393,426,000.00
326,398,000.00
224,927,000.00
106,237,000.00
Total Unusual Items Excluding Goodwill
-6,108,000.00
-6,108,000.00
-5,521,000.00
-1,372,000.00
-2,403,000.00
Total Unusual Items
-6,108,000.00
-6,108,000.00
-5,521,000.00
-1,372,000.00
-2,403,000.00
Normalized EBITDA
793,112,000.00
793,112,000.00
664,014,000.00
474,508,000.00
312,070,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,778,086.55
-1,778,086.55
-1,570,742.20
-391,020.00
-692,064.00
3/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade