20.10
+0.10
+(0.50%)
At close: January 17 at 4:00:02 PM EST
20.67
+0.57
+(2.84%)
After hours: January 17 at 6:06:48 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,634,075.00
2,510,182.00
2,165,813.00
1,807,814.00
1,366,556.00
Cost of Revenue
1,985,843.00
1,824,324.00
1,424,614.00
1,301,617.00
1,152,063.00
Gross Profit
648,232.00
685,858.00
741,199.00
506,197.00
214,493.00
Operating Expense
417,374.00
397,012.00
336,292.00
286,495.00
246,328.00
Operating Income
230,858.00
288,846.00
404,907.00
219,702.00
-31,835.00
Net Non Operating Interest Income Expense
-151,194.00
-146,754.00
-98,500.00
-96,564.00
-99,353.00
Other Income Expense
-8,230.00
-12,167.00
-18,654.00
-6,671.00
-37,606.00
Pretax Income
71,434.00
129,925.00
287,753.00
116,467.00
-168,794.00
Tax Provision
15,864.00
27,367.00
68,584.00
28,058.00
-39,298.00
Net Income Common Stockholders
55,570.00
102,558.00
219,169.00
88,409.00
-129,496.00
Diluted NI Available to Com Stockholders
55,570.00
102,558.00
219,169.00
88,409.00
-129,496.00
Basic EPS
0.49
1.13
2.35
0.98
-1.43
Diluted EPS
0.49
1.13
2.35
0.98
-1.43
Basic Average Shares
114,366.09
90,366.00
93,379.00
90,461.00
90,366.00
Diluted Average Shares
114,366.09
90,389.00
93,442.00
90,461.00
90,366.00
Total Operating Income as Reported
217,239.00
275,286.00
389,473.00
212,400.00
-70,480.00
Total Expenses
2,403,217.00
2,221,336.00
1,760,906.00
1,588,112.00
1,398,391.00
Net Income from Continuing & Discontinued Operation
55,570.00
102,558.00
219,169.00
88,409.00
-129,496.00
Normalized Income
66,164.50
113,256.84
230,929.71
93,951.22
-99,855.29
Interest Income
7,140.00
6,139.00
2,971.00
14.00
--
Interest Expense
158,334.00
152,893.00
101,471.00
96,578.00
99,353.00
Net Interest Income
-151,194.00
-146,754.00
-98,500.00
-96,564.00
-99,353.00
EBIT
229,768.00
282,818.00
389,224.00
213,045.00
-69,441.00
EBITDA
345,624.00
391,863.00
477,731.00
295,358.00
18,478.00
Reconciled Cost of Revenue
1,985,843.00
1,824,324.00
1,424,614.00
1,301,617.00
1,152,063.00
Reconciled Depreciation
115,856.00
109,045.00
88,507.00
82,313.00
87,919.00
Net Income from Continuing Operation Net Minority Interest
55,570.00
102,558.00
219,169.00
88,409.00
-129,496.00
Total Unusual Items Excluding Goodwill
-13,619.00
-13,560.00
-15,434.00
-7,302.00
-38,645.00
Total Unusual Items
-13,619.00
-13,560.00
-15,434.00
-7,302.00
-38,645.00
Normalized EBITDA
359,243.00
405,423.00
493,165.00
302,660.00
57,123.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-3,024.50
-2,861.16
-3,673.29
-1,759.78
-9,004.29
12/31/2020 - 10/9/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
LINC Lincoln Educational Services Corporation
15.88
+2.92%
GHC Graham Holdings Company
905.50
+0.56%
APEI American Public Education, Inc.
21.51
+0.28%
LOPE Grand Canyon Education, Inc.
169.99
-0.59%
ATGE Adtalem Global Education Inc.
98.17
+0.85%
STG Sunlands Technology Group
5.89
+5.56%
UDMY Udemy, Inc.
8.45
-1.17%
LAUR Laureate Education, Inc.
18.74
-0.48%
AFYA Afya Limited
15.74
+0.58%
PRDO Perdoceo Education Corporation
27.67
+1.24%