0.1200
0.0000
(0.00%)
As of January 29 at 3:00:00 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
11/30/2020
Cost of Revenue
94.7470
82.1350
87.3620
52.9080
--
Gross Profit
-94.7470
-82.1350
-87.3620
-52.9080
--
Operating Expense
1,242.2650
1,557.0290
1,584.3040
2,577.8700
46.8860
Operating Income
-1,337.0120
-1,639.1640
-1,671.6660
-2,630.7780
-46.8860
Net Non Operating Interest Income Expense
-8.1700
5.7710
-2.0090
-4.7760
-1.2140
Other Income Expense
-813.3200
432.6490
610.0000
-607.4950
--
Pretax Income
-2,158.5020
-1,200.7440
-1,063.6750
-3,243.0490
-48.1000
Tax Provision
-105.0000
273.0000
1,109.1000
526.9000
--
Net Income Common Stockholders
-2,053.5020
-1,473.7440
-2,172.7750
-3,769.9490
-48.1000
Diluted NI Available to Com Stockholders
-2,053.5020
-1,473.7440
-2,172.7750
-3,769.9490
-48.1000
Basic EPS
-0.06
-0.06
-0.11
-0.25
-0.00
Diluted EPS
-0.06
-0.06
-0.11
-0.25
-0.00
Basic Average Shares
32,217.3320
23,112.8500
19,040.2120
14,052.0320
13,707.1600
Diluted Average Shares
43,201.5530
23,112.8500
19,040.2120
14,052.0320
13,707.1600
Total Expenses
1,337.0120
1,639.1640
1,671.6660
2,630.7780
46.8860
Interest Income
7.2090
11.8310
1.6960
0.6490
--
Interest Expense
13.0130
3.3590
--
--
1.2140
Net Interest Income
-8.1700
5.7710
-2.0090
-4.7760
-1.2140
Net Income from Continuing & Discontinued Operation
-2,053.5020
-1,473.7440
-2,172.7750
-3,769.9490
-48.1000
Normalized Income
-1,064.3191
-1,473.7440
-2,172.7750
-2,842.7502
-48.1000
EBIT
-2,145.4890
-1,197.3850
-1,063.6750
-2,630.7780
-46.8860
EBITDA
-2,050.7420
-1,115.2500
-976.3130
-2,577.8700
-46.8860
Reconciled Cost of Revenue
94.7470
82.1350
87.3620
52.9080
--
Reconciled Depreciation
94.7470
82.1350
87.3620
52.9080
--
Net Income from Continuing Operation Net Minority Interest
-2,053.5020
-1,473.7440
-2,172.7750
-3,769.9490
-48.1000
Total Unusual Items Excluding Goodwill
-1,039.7620
--
--
-1,261.4950
--
Total Unusual Items
-1,039.7620
--
--
-1,261.4950
--
Normalized EBITDA
-1,010.9800
-1,115.2500
-976.3130
-1,316.3750
-46.8860
Tax Rate for Calcs
0.0000
0.0004
0.0003
0.0003
--
Tax Effect of Unusual Items
-50.5791
--
--
-334.2962
--
11/30/2020 - 4/15/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade