11,930.00
-20.00
(-0.17%)
At close: January 20 at 5:24:57 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
742,796.00
691,796.00
573,957.00
487,763.00
386,470.00
Cost of Revenue
602,337.00
572,337.00
474,114.00
389,414.00
315,221.00
Gross Profit
140,459.00
119,459.00
99,843.00
98,349.00
71,249.00
Operating Expense
78,896.00
76,896.00
97,018.00
75,056.00
36,009.00
Operating Income
61,563.00
42,563.00
2,825.00
23,293.00
35,240.00
Net Non Operating Interest Income Expense
-71,895.00
-25,895.00
-37,221.00
-137,928.00
-23,369.00
Other Income Expense
213,583.00
-202,417.00
422,035.00
994,277.00
488,576.00
Pretax Income
203,251.00
-185,749.00
387,639.00
879,642.00
500,447.00
Tax Provision
20,199.00
25,199.00
37,980.00
4,325.00
4,698.00
Net Income Common Stockholders
170,022.00
-235,978.00
312,652.00
930,273.00
507,106.00
Diluted NI Available to Com Stockholders
170,022.00
-235,978.00
312,652.00
930,273.00
507,106.00
Basic EPS
3.20
-4.42
5.80
17.27
9.41
Diluted EPS
3.20
-4.42
5.80
17.27
9.41
Basic Average Shares
52,691.32
53,360.00
53,965.52
53,879.00
53,878.85
Diluted Average Shares
52,691.32
53,360.00
53,965.52
53,879.00
53,878.85
Total Operating Income as Reported
61,563.00
42,563.00
2,825.00
22,541.00
23,013.00
Total Expenses
681,233.00
649,233.00
571,132.00
464,470.00
351,230.00
Interest Income
39,754.00
36,754.00
12,108.00
167.00
14,291.00
Interest Expense
101,306.00
52,306.00
47,542.00
51,924.00
24,402.00
Net Interest Income
-71,895.00
-25,895.00
-37,221.00
-137,928.00
-23,369.00
Net Income from Continuing & Discontinued Operation
170,022.00
-235,978.00
312,652.00
930,273.00
507,106.00
Normalized Income
166,362.78
-234,486.51
940,585.76
1,184,886.94
174,024.15
EBIT
304,557.00
-133,443.00
435,181.00
931,566.00
524,849.00
EBITDA
401,496.00
-42,504.00
498,057.00
989,206.00
559,020.00
Reconciled Cost of Revenue
602,337.00
485,610.00
414,497.00
334,397.00
282,073.00
Reconciled Depreciation
96,939.00
90,939.00
62,876.00
57,640.00
34,171.00
Net Income from Continuing Operation Net Minority Interest
170,022.00
-235,978.00
312,652.00
930,273.00
498,630.00
Total Unusual Items Excluding Goodwill
4,063.00
-1,937.00
-696,140.00
-255,872.00
327,682.00
Total Unusual Items
4,063.00
-1,937.00
-696,140.00
-255,872.00
327,682.00
Normalized EBITDA
397,433.00
-40,567.00
1,194,197.00
1,245,078.00
231,338.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
403.78
-445.51
-68,206.24
-1,258.06
3,076.15
12/31/2020 - 12/20/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade