36.74
-0.98
(-2.60%)
At close: January 10 at 4:00:02 PM EST
37.50
+0.76
+(2.07%)
After hours: January 10 at 7:57:42 PM EST
Breakdown
TTM
3/31/2024
3/31/2023
12/31/2021
3/31/2021
Total Revenue
15,299,000.00
16,052,000.00
17,026,000.00
18,657,000.00
18,657,000.00
Cost of Revenue
12,276,000.00
13,189,000.00
14,498,000.00
16,550,000.00
16,550,000.00
Gross Profit
3,023,000.00
2,863,000.00
2,528,000.00
2,107,000.00
2,107,000.00
Operating Expense
2,724,000.00
2,773,000.00
2,914,000.00
2,776,000.00
2,776,000.00
Operating Income
299,000.00
90,000.00
-386,000.00
-669,000.00
-669,000.00
Net Non Operating Interest Income Expense
-113,000.00
-122,000.00
-94,000.00
-64,000.00
-64,000.00
Other Income Expense
-77,000.00
-137,000.00
-370,000.00
-1,170,000.00
-1,170,000.00
Pretax Income
109,000.00
-168,000.00
-851,000.00
-1,903,000.00
-1,903,000.00
Tax Provision
198,000.00
172,000.00
524,000.00
402,000.00
402,000.00
Net Income Common Stockholders
-89,000.00
-340,000.00
-1,374,000.00
-2,304,000.00
-2,304,000.00
Diluted NI Available to Com Stockholders
-89,000.00
-340,000.00
-1,374,000.00
-2,304,000.00
-2,304,000.00
Basic EPS
-0.38
-1.48
-6.06
-10.28
-10.28
Diluted EPS
-0.38
-1.48
-6.06
-10.28
-10.28
Basic Average Shares
230,500.00
229,200.00
226,700.00
224,100.00
224,100.00
Diluted Average Shares
230,500.00
229,200.00
226,700.00
224,100.00
224,100.00
Total Expenses
15,000,000.00
15,962,000.00
17,412,000.00
19,326,000.00
19,326,000.00
Net Income from Continuing & Discontinued Operation
-89,000.00
-340,000.00
-1,374,000.00
-2,304,000.00
-2,304,000.00
Normalized Income
-88,210.00
-267,320.00
-1,109,350.00
-1,475,450.00
-1,475,450.00
Interest Expense
113,000.00
122,000.00
94,000.00
64,000.00
64,000.00
Net Interest Income
-113,000.00
-122,000.00
-94,000.00
-64,000.00
-64,000.00
EBIT
222,000.00
-46,000.00
-757,000.00
-1,839,000.00
-1,839,000.00
EBITDA
1,233,000.00
1,137,000.00
617,000.00
-175,000.00
-175,000.00
Reconciled Cost of Revenue
12,276,000.00
13,189,000.00
14,498,000.00
16,550,000.00
16,550,000.00
Reconciled Depreciation
1,011,000.00
1,183,000.00
1,374,000.00
1,664,000.00
1,664,000.00
Net Income from Continuing Operation Net Minority Interest
-89,000.00
-340,000.00
-1,374,000.00
-2,304,000.00
-2,304,000.00
Total Unusual Items Excluding Goodwill
-1,000.00
-92,000.00
-335,000.00
-1,135,000.00
-1,135,000.00
Total Unusual Items
-1,000.00
-92,000.00
-335,000.00
-1,135,000.00
-1,135,000.00
Normalized EBITDA
1,234,000.00
1,229,000.00
952,000.00
960,000.00
960,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-210.00
-19,320.00
-70,350.00
-306,450.00
-306,450.00
3/31/2021 - 10/22/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
IBM International Business Machines Corporation
219.75
-1.54%
GLOB Globant S.A.
207.48
-2.77%
ACN Accenture plc
349.79
-2.22%
APLD Applied Digital Corporation
8.29
-4.77%
INOD Innodata Inc.
35.96
-2.18%
DXC DXC Technology Company
19.47
-5.12%
AUR Aurora Innovation, Inc.
6.99
-13.22%
BBAI BigBear.ai Holdings, Inc.
3.2400
-2.41%
INFY Infosys Limited
22.70
-0.35%
GDS GDS Holdings Limited
26.75
-7.25%