1.5600
-0.0500
(-3.11%)
At close: January 17 at 3:30:00 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
328,271.0000
224,863.0000
1,084,473.0000
1,009,275.0000
1,187,417.0000
Cost of Revenue
149,408.0000
128,378.0000
829,317.0000
634,145.0000
855,354.0000
Gross Profit
178,863.0000
96,485.0000
255,156.0000
375,130.0000
332,063.0000
Operating Expense
583,502.0000
613,196.0000
256,455.0000
90,395.0000
-17,043.0000
Operating Income
-404,639.0000
-516,711.0000
-1,299.0000
284,735.0000
349,106.0000
Net Non Operating Interest Income Expense
21,346.0000
8,102.0000
-5,896.0000
-48,513.0000
-74,932.0000
Pretax Income
-370,007.0000
-365,615.0000
-35,212.0000
239,252.0000
279,260.0000
Tax Provision
143.0000
133.0000
212.0000
66,718.0000
76,684.0000
Net Income Common Stockholders
-370,152.0000
-365,748.0000
-35,424.0000
172,534.0000
202,577.0000
Diluted NI Available to Com Stockholders
-370,152.0000
-365,748.0000
-35,424.0000
172,534.0000
202,577.0000
Basic EPS
-0.28
-0.33
-0.05
0.28
0.33
Diluted EPS
-0.28
-0.33
-0.05
0.28
0.33
Basic Average Shares
1,304,060.8530
1,097,016.0000
665,678.0000
615,000.0000
615,000.0000
Diluted Average Shares
1,709,854.4420
1,097,016.0000
665,678.0000
615,000.0000
615,000.0000
Rent Expense Supplemental
--
5,330.0000
5,572.0000
1,030.0000
2,376.0000
Total Expenses
732,910.0000
741,574.0000
1,085,772.0000
724,540.0000
838,311.0000
Net Income from Continuing & Discontinued Operation
-370,152.0000
-365,748.0000
-35,424.0000
172,534.0000
202,577.0000
Normalized Income
-370,201.7000
-365,797.7000
-35,473.7000
171,074.4142
202,500.8327
Interest Income
--
113,699.0000
120,286.0000
94,534.0000
70,621.0000
Interest Expense
91,773.0000
105,017.0000
124,594.0000
140,450.0000
130,223.0000
Net Interest Income
21,346.0000
8,102.0000
-5,896.0000
-48,513.0000
-74,932.0000
EBIT
-278,234.0000
-260,598.0000
89,382.0000
379,702.0000
409,483.0000
EBITDA
-277,033.0000
-259,339.0000
90,697.0000
380,947.0000
410,570.0000
Reconciled Cost of Revenue
149,408.0000
128,378.0000
829,317.0000
634,145.0000
855,354.0000
Reconciled Depreciation
1,201.0000
1,259.0000
1,315.0000
1,245.0000
1,087.0000
Net Income from Continuing Operation Net Minority Interest
-370,152.0000
-365,748.0000
-35,424.0000
172,534.0000
202,577.0000
Total Unusual Items Excluding Goodwill
71.0000
71.0000
71.0000
2,024.0000
105.0000
Total Unusual Items
71.0000
71.0000
71.0000
2,024.0000
105.0000
Normalized EBITDA
-277,104.0000
-259,410.0000
90,626.0000
378,923.0000
410,465.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
21.3000
21.3000
21.3000
564.4142
28.8327
3/31/2021 - 4/2/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade