8.30
-0.14
(-1.66%)
At close: 4:00:00 PM EDT
8.30
+0.24
+(2.98%)
After hours: 4:05:10 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
316,170
316,170
290,232
328,822
357,322
Cost of Revenue
107,136
107,136
90,946
103,057
92,393
Gross Profit
209,034
209,034
199,286
225,765
264,929
Operating Expense
218,935
218,935
239,803
326,673
382,180
Operating Income
-9,901
-9,901
-40,517
-100,908
-117,251
Net Non Operating Interest Income Expense
2,749
2,749
392
-815
-2,218
Other Income Expense
493
493
-24,429
-7,182
-21,083
Pretax Income
-6,659
-6,659
-64,554
-108,905
-140,552
Tax Provision
110
110
-1,886
-455
32
Net Income Common Stockholders
-7,046
-7,046
-62,098
-106,964
-140,584
Diluted NI Available to Com Stockholders
-7,046
-7,046
-62,098
-106,964
-140,584
Basic EPS
-1.20
--
-10.53
-17.87
-23.73
Diluted EPS
-1.20
--
-10.53
-17.87
-23.73
Basic Average Shares
5,985.23
--
5,976.54
5,947.23
5,910.73
Diluted Average Shares
5,985.23
--
5,976.54
5,947.23
5,910.73
Total Operating Income as Reported
-9,901
-9,901
-40,517
-100,908
-138,130
Total Expenses
326,071
326,071
330,749
429,730
474,573
Net Income from Continuing & Discontinued Operation
-7,046
-7,046
-62,098
-106,964
-140,584
Normalized Income
-7,237.25
-7,237.25
-36,947.90
-97,603.27
-123,188.50
Interest Income
2,881
2,881
1,200
2,321
6,597
Interest Expense
132
132
808
3,136
8,815
Net Interest Income
2,749
2,749
392
-815
-2,218
EBIT
-6,527
-6,527
-63,746
-105,769
-131,737
EBITDA
-570
-570
-52,222
-75,364
-99,919
Reconciled Cost of Revenue
107,136
107,136
90,946
103,057
92,393
Reconciled Depreciation
5,957
5,957
11,524
30,405
31,818
Net Income from Continuing Operation Net Minority Interest
-7,046
-7,046
-62,098
-106,964
-140,584
Total Unusual Items Excluding Goodwill
255
255
-25,907
-9,400
-23,194
Total Unusual Items
255
255
-25,907
-9,400
-23,194
Normalized EBITDA
-825
-825
-26,315
-65,964
-76,725
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
63.75
63.75
-756.90
-39.27
-5,798.50
12/31/2021 - 7/26/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TCX Tucows Inc.
16.00
+10.57%
ATCH AtlasClear Holdings, Inc.
0.5288
-1.53%
TUYA Tuya Inc.
2.0200
0.00%
VRAR The Glimpse Group, Inc.
1.0400
+0.97%
NTCT NetScout Systems, Inc.
20.19
+1.10%
RZLVW Rezolve AI PLC
0.2474
+1.48%
MSAI MultiSensor AI Holdings, Inc.
0.8650
-0.06%
EXOD Exodus Movement, Inc.
44.08
+7.33%
BKKT Bakkt Holdings, Inc.
8.81
+2.80%
XNET Xunlei Limited
3.3400
+6.71%