7.19
-0.22
(-2.97%)
At close: January 15 at 4:00:00 PM EST
7.43
+0.24
+(3.34%)
After hours: 7:03:41 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,997,082.00
5,466,873.00
3,271,414.00
1,780,490.00
1,300,160.00
Cost of Revenue
2,531,436.00
2,011,553.00
565,227.00
335,933.00
239,199.00
Gross Profit
3,465,646.00
3,455,320.00
2,706,187.00
1,444,557.00
1,060,961.00
Operating Expense
2,378,282.00
2,122,850.00
1,524,168.00
1,012,601.00
758,854.00
Operating Income
1,087,364.00
1,332,470.00
1,182,019.00
431,956.00
302,107.00
Net Non Operating Interest Income Expense
17,123.00
12,895.00
281.00
-1,117.00
7,716.00
Other Income Expense
263,204.00
201,817.00
145,390.00
154,995.00
56,563.00
Pretax Income
1,367,691.00
1,547,182.00
1,327,690.00
585,834.00
366,386.00
Tax Provision
221,120.00
247,616.00
155,398.00
125,724.00
108,811.00
Earnings from Equity Interest Net of Tax
2,012.00
-1,990.00
7,940.00
7,651.00
-7,509.00
Net Income Common Stockholders
1,148,715.00
1,297,619.00
1,179,658.00
472,086.00
252,883.00
Diluted NI Available to Com Stockholders
1,148,715.00
1,297,619.00
1,179,658.00
472,086.00
252,883.00
Basic EPS
21.60
24.24
21.92
8.72
4.68
Diluted EPS
21.60
24.24
21.92
8.72
4.68
Basic Average Shares
53,163.85
53,499.06
53,814.91
54,025.00
54,025.00
Diluted Average Shares
53,163.85
53,499.06
53,814.91
54,025.00
54,025.00
Total Operating Income as Reported
1,087,364.00
1,332,470.00
1,182,019.00
431,956.00
302,107.00
Total Expenses
4,909,718.00
4,134,403.00
2,089,395.00
1,348,534.00
998,053.00
Net Income from Continuing & Discontinued Operation
1,148,715.00
1,297,619.00
1,179,658.00
472,086.00
252,883.00
Normalized Income
991,962.28
1,140,609.37
1,089,570.97
363,280.51
218,146.13
Net Interest Income
17,123.00
12,895.00
281.00
-1,117.00
7,716.00
EBIT
1,087,364.00
1,332,470.00
1,182,019.00
431,956.00
302,107.00
EBITDA
1,087,364.00
1,341,931.00
1,191,980.00
447,630.00
325,265.00
Reconciled Cost of Revenue
2,531,436.00
2,011,553.00
565,227.00
335,933.00
239,199.00
Reconciled Depreciation
--
9,461.00
9,961.00
15,674.00
23,158.00
Net Income from Continuing Operation Net Minority Interest
1,148,715.00
1,297,619.00
1,179,658.00
472,086.00
252,883.00
Total Unusual Items Excluding Goodwill
186,983.00
186,983.00
101,943.00
138,043.00
49,852.00
Total Unusual Items
186,983.00
186,983.00
101,943.00
138,043.00
49,852.00
Normalized EBITDA
900,381.00
1,154,948.00
1,090,037.00
309,587.00
275,413.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
30,230.28
29,973.37
11,855.97
29,237.51
15,115.13
12/31/2020 - 5/10/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DGLY Digital Ally, Inc.
0.4230
+1.32%
SEAT Vivid Seats Inc.
4.7300
+1.94%
LCFYW Locafy Limited
42.93
+15.40%
IZEA IZEA Worldwide, Inc.
2.3300
0.00%
BZFD BuzzFeed, Inc.
2.9300
+2.81%
PERI Perion Network Ltd.
8.93
+2.76%
NAMI Jinxin Technology Holding Company
4.2200
-11.72%
GROM Grom Social Enterprises, Inc.
0.0004
0.00%
ATHM Autohome Inc.
26.73
+2.77%
KIND Nextdoor Holdings, Inc.
2.4400
+2.52%