2.4800
+0.0300
+(1.22%)
At close: January 17 at 4:00:00 PM EST
2.4400
-0.04
(-1.61%)
After hours: January 17 at 7:23:38 PM EST
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,008.0000
5,859.0000
6,509.0000
2,289.0000
Cost of Revenue
9,032.0000
5,060.0000
4,560.0000
1,165.0000
Gross Profit
976.0000
799.0000
1,949.0000
1,124.0000
Operating Expense
4,816.0000
5,311.0000
2,794.0000
704.0000
Operating Income
-3,840.0000
-4,512.0000
-845.0000
420.0000
Net Non Operating Interest Income Expense
-6.0000
-361.0000
-629.0000
-232.0000
Other Income Expense
-720.0000
2,666.0000
-87.0000
--
Pretax Income
-4,566.0000
-2,207.0000
-1,561.0000
188.0000
Tax Provision
32.0000
-6.0000
-21.0000
76.0000
Net Income Common Stockholders
-4,598.0000
-2,201.0000
-1,540.0000
112.0000
Diluted NI Available to Com Stockholders
-4,598.0000
-2,201.0000
-1,540.0000
112.0000
Basic EPS
-2.11
-3.32
-1.34
0.10
Diluted EPS
-2.11
-3.32
-1.34
0.10
Basic Average Shares
1,188.8040
663.4110
1,153.4590
1,153.4590
Diluted Average Shares
1,188.8040
663.4110
1,153.4590
1,153.4590
Total Operating Income as Reported
-5,089.0000
-4,512.0000
-932.0000
420.0000
Rent Expense Supplemental
169.0000
75.0000
37.0000
28.0000
Total Expenses
13,848.0000
10,371.0000
7,354.0000
1,869.0000
Net Income from Continuing & Discontinued Operation
-4,598.0000
-2,201.0000
-1,540.0000
112.0000
Normalized Income
-5,005.3300
-4,859.7522
-1,454.1704
112.0000
Interest Income
4.0000
--
--
--
Interest Expense
--
323.0000
629.0000
221.0000
Net Interest Income
-6.0000
-361.0000
-629.0000
-232.0000
EBIT
-4,566.0000
-1,884.0000
-932.0000
409.0000
EBITDA
-3,827.0000
-1,314.0000
-408.0000
513.0000
Reconciled Cost of Revenue
9,033.0000
5,060.0000
4,560.0000
1,165.0000
Reconciled Depreciation
738.0000
570.0000
524.0000
104.0000
Net Income from Continuing Operation Net Minority Interest
-4,598.0000
-2,201.0000
-1,540.0000
112.0000
Total Unusual Items Excluding Goodwill
529.0000
2,666.0000
-87.0000
--
Total Unusual Items
529.0000
2,666.0000
-87.0000
--
Normalized EBITDA
-4,356.0000
-3,980.0000
-321.0000
513.0000
Tax Rate for Calcs
0.0002
0.0000
0.0000
0.0002
Tax Effect of Unusual Items
121.6700
7.2478
-1.1704
--
12/31/2020 - 8/26/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HOUR Hour Loop, Inc.
2.1900
-2.67%
LGCB Linkage Global Inc
0.2876
-22.27%
MI NFT Limited
2.8400
+8.81%
IPW iPower Inc.
0.8410
-0.83%
WBUY Webuy Global Ltd
0.1298
-3.85%
WNW Meiwu Technology Company Limited
0.3675
+19.32%
SRTTY ZOZO, Inc.
6.39
0.00%
KGGNF Kogan.com Ltd
4.4500
0.00%
ALX.AS Alumexx N.V.
1.3100
0.00%
SE.BA Sea Limited
4,300.00
+0.35%