Stuttgart - Delayed Quote EUR

SalMar ASA (JEPA.SG)

Compare
10.90
+0.20
+(1.87%)
At close: January 10 at 3:27:04 PM GMT+1
Currency in NOK All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
26,486,174.00
28,099,174.00
20,070,115.00
14,971,988.00
12,856,778.00
Cost of Revenue
13,146,746.00
11,498,746.00
9,168,759.00
6,623,031.00
6,056,713.00
Gross Profit
13,339,428.00
16,600,428.00
10,901,356.00
8,348,957.00
6,800,065.00
Operating Expense
7,985,133.00
8,058,133.00
6,126,557.00
4,894,445.00
3,963,611.00
Operating Income
5,354,295.00
8,542,295.00
4,774,799.00
3,454,512.00
2,836,454.00
Net Non Operating Interest Income Expense
-1,057,941.00
-1,160,941.00
-304,951.00
-169,391.00
-145,621.00
Pretax Income
4,264,321.00
7,279,321.00
4,562,032.00
3,386,942.00
2,571,645.00
Tax Provision
949,736.00
4,533,736.00
953,996.00
718,822.00
563,355.00
Net Income Common Stockholders
3,282,756.00
3,202,756.00
3,311,955.00
2,616,716.00
1,979,018.00
Diluted NI Available to Com Stockholders
3,282,756.00
3,202,756.00
3,311,955.00
2,616,716.00
1,979,018.00
Basic EPS
6.24
6.09
6.91
5.65
4.38
Diluted EPS
6.23
6.08
6.90
5.64
4.37
Basic Average Shares
525,992.45
525,809.42
479,202.26
462,858.18
451,788.14
Diluted Average Shares
527,731.77
526,531.77
479,915.22
463,687.48
452,654.80
Total Operating Income as Reported
5,245,224.00
8,509,224.00
4,738,158.00
3,450,968.00
2,827,968.00
Total Expenses
21,131,879.00
19,556,879.00
15,295,316.00
11,517,476.00
10,020,324.00
Net Income from Continuing & Discontinued Operation
3,282,756.00
3,202,756.00
3,311,955.00
2,616,716.00
1,979,018.00
Normalized Income
3,362,824.15
2,577,409.58
3,147,002.16
2,605,030.75
1,996,125.81
Interest Income
94,174.00
102,174.00
56,816.00
15,192.00
10,264.00
Interest Expense
1,117,249.00
1,223,249.00
364,247.00
184,646.00
149,854.00
Net Interest Income
-1,057,941.00
-1,160,941.00
-304,951.00
-169,391.00
-145,621.00
EBIT
5,381,570.00
8,502,570.00
4,926,279.00
3,454,512.00
2,721,499.00
EBITDA
7,041,800.00
9,954,800.00
5,963,974.00
4,261,192.00
3,533,592.00
Reconciled Cost of Revenue
13,146,746.00
11,498,746.00
9,168,759.00
6,623,031.00
6,056,713.00
Reconciled Depreciation
1,660,230.00
1,452,230.00
1,037,695.00
806,680.00
812,093.00
Net Income from Continuing Operation Net Minority Interest
3,281,162.00
2,546,162.00
3,204,583.00
2,616,716.00
1,979,018.00
Total Unusual Items Excluding Goodwill
-105,061.00
-40,061.00
72,795.00
14,829.00
-21,905.00
Total Unusual Items
-105,061.00
-40,061.00
72,795.00
14,829.00
-21,905.00
Normalized EBITDA
7,146,861.00
9,994,861.00
5,891,179.00
4,246,363.00
3,555,497.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-23,398.85
-8,813.42
15,214.16
3,143.75
-4,797.20
12/31/2020 - 1/14/2022

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

KLDVK.IC Kaldvik AS
336.00
0.00%
 
NOAP.OL Nordic Aqua Partners A/S
75.00
-1.32%
 
BKFKY P/F Bakkafrost
14.87
0.00%
 
ASA.OL Atlantic Sapphire ASA
0.0855
-0.47%
 
BFG.MI B.F. S.p.A.
4.5300
-0.44%
 
TSN.VI Tyson Foods, Inc.
53.43
-0.85%
 
ADM.BE Archer-Daniels Midland Co
49.31
+2.30%
 
GSF.OL Grieg Seafood ASA
61.75
+1.15%
 
AAGR African Agriculture Holdings Inc.
0.0080
0.00%
 
AASZF Atlantic Sapphire ASA
0.0091
+1.11%